PT Surya Citra Media Tbk (IDX:SCMA)
Indonesia · Delayed Price · Currency is IDR 202.00
-2.00 (-0.98%)
Aug 11, 2026, 10:40 AM WIB
PT Surya Citra Media Tbk Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 7,111,726 | 6,887,998 | 7,057,824 | 6,513,197 | 7,132,534 | 5,930,261 |
Revenue Growth | 0.84% | -2.41% | 8.36% | -8.68% | 20.27% | 16.25% |
Gross Profit Gross Profit Growth | 2,869,590 | 2,595,557 | 2,501,022 | 2,158,474 | 2,675,533 | 3,018,235 |
Operating Income Operating Income Growth | 1,196,651 | 873,810 | 620,629 | 282,925 | 1,014,331 | 1,712,779 |
Net Income Net Income Growth | 986,745 | 771,017 | 594,854 | 334,609 | 846,361 | 1,347,464 |
Earnings Per Share EPS Growth | 15.54 | 12.15 | 9.39 | 5.29 | 13.39 | 21.32 |
EPS Growth | 67.67% | 29.42% | 77.31% | -60.47% | -37.19% | 31.61% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Digital and Out-Of-Home Advertising Digital and Out-Of-Home Advertising Growth | 2,185,167 | 2,095,491 | 1,851,319 | 1,353,654 | 1,513,746 | 857,373 |
Television and Other Multimedia Platform Television and Other Multimedia Platform Growth | 4,765,114 | 4,722,331 | 5,202,761 | 5,191,642 | 5,781,272 | 5,116,380 |
Content Creation and Production Support Content Creation and Production Support Growth | 1,752,065 | 1,783,411 | 1,849,319 | 1,482,097 | 2,201,833 | 2,033,053 |
Marketing Services and Enabler Marketing Services and Enabler Growth | 838,896 | 746,861 | 670,278 | 773,951 | - | - |
Elimination Elimination Growth | -2,429,516 | -2,460,095 | -2,515,853 | -2,288,146 | -2,364,317 | -2,076,545 |
Total Total Growth | 7,111,726 | 6,887,998 | 7,057,824 | 6,513,197 | 7,132,534 | 5,930,261 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,788,212 | 1,292,203 | 2,966,169 | 2,869,126 | 2,578,224 | 3,320,069 |
Total Debt Total Debt Growth | 760,263 | 36,381 | 20,133 | 19,800 | 304,494 | 612,811 |
Net Cash (Debt) Net Cash Growth | 1,027,949 | 1,255,822 | 2,946,036 | 2,849,326 | 2,273,730 | 2,707,258 |
Net Cash Growth | -39.12% | -57.37% | 3.39% | 25.31% | -16.01% | - |
Net Cash Per Share Net Cash Per Share Growth | 16.19 | 19.79 | 46.49 | 45.08 | 35.97 | 42.83 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,288,050 | 571,295 | 983,879 | 1,398,233 | -462,457 | 1,359,801 |
Capital Expenditures CapEx Growth | -127,864 | -185,810 | -192,159 | -386,623 | -318,161 | -234,424 |
Free Cash Flow Free Cash Flow Growth | 1,160,186 | 385,485 | 791,721 | 1,011,610 | -780,618 | 1,125,377 |
Free Cash Flow Growth | 357.33% | -51.31% | -21.74% | - | - | -32.02% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 40.35% | 37.68% | 35.44% | 33.14% | 37.51% | 50.90% |
Operating Margin | 16.83% | 12.69% | 8.79% | 4.34% | 14.22% | 28.88% |
Pretax Margin | 17.90% | 14.29% | 11.36% | 6.43% | 15.36% | 29.10% |
Profit Margin | 13.88% | 11.19% | 8.43% | 5.14% | 11.87% | 22.72% |
FCF Margin | 16.31% | 5.60% | 11.22% | 15.53% | -10.94% | 18.98% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 21.000 | 21.000 | 23.000 | 5.000 | 6.500 | 2.500 |
Dividend Per Share Growth | -8.70% | -8.70% | 360.00% | -23.08% | 160.00% | - |
Dividend Yield | 10.29% | 6.58% | 16.36% | 3.77% | 4.21% | 1.03% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 13.13 | 27.82 | 17.79 | 32.11 | 15.38 | 15.29 |
Forward PE | - | 14.53 | 12.06 | 12.76 | 11.44 | 17.40 |
P/FCF Ratio | 11.17 | 55.65 | 13.37 | 10.62 | - | 18.31 |
PS Ratio | 1.82 | 3.11 | 1.50 | 1.65 | 1.83 | 3.48 |