PT Surya Citra Media Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	19,559,449	21,451,973	10,582,684	10,745,254	13,020,719	20,607,977
Market Cap Growth	54.33%	102.71%	-1.51%	-17.48%	-36.82%	-35.30%
Enterprise Value	19,367,035	20,418,167	8,827,305	9,429,610	11,953,777	20,824,709
Last Close Price	308.00	338.00	148.84	140.55	163.56	255.70
PE Ratio	25.35	27.82	17.79	32.11	15.38	15.29
Forward PE	-	14.53	12.06	12.76	11.44	17.40
PS Ratio	2.84	3.11	1.50	1.65	1.83	3.48
PB Ratio	2.57	2.82	1.27	1.27	1.50	2.76
P/TBV Ratio	3.56	3.91	1.66	1.70	2.06	3.98
P/FCF Ratio	50.74	55.65	13.37	10.62	-	18.31
P/OCF Ratio	34.24	37.55	10.76	7.69	-	15.16
PEG Ratio	-	1.24	1.24	1.24	1.24	1.24
EV/Sales Ratio	2.81	2.96	1.25	1.45	1.68	3.51
EV/EBITDA Ratio	16.64	17.82	9.86	17.07	9.44	10.67
EV/EBIT Ratio	22.25	23.37	14.22	33.33	11.79	12.16
EV/FCF Ratio	50.24	52.97	11.15	9.32	-	18.51
Debt / Equity Ratio	0.01	0.01	0.00	0.00	0.04	0.08
Debt / EBITDA Ratio	0.03	0.03	0.02	0.04	0.24	0.31
Debt / FCF Ratio	0.09	0.09	0.03	0.02	-	0.55
Net Debt / Equity Ratio	-0.16	-0.16	-0.35	-0.34	-0.26	-0.36
Net Debt / EBITDA Ratio	-1.10	-1.10	-3.29	-5.16	-1.79	-1.39
Net Debt / FCF Ratio	-3.26	-3.26	-3.72	-2.82	2.91	-2.41
Asset Turnover	0.67	0.67	0.65	0.59	0.68	0.71
Inventory Turnover	3.56	3.56	3.83	3.78	4.74	4.01
Quick Ratio	1.84	1.84	2.42	2.42	2.51	3.16
Current Ratio	3.15	3.15	3.30	3.26	3.66	3.92
Return on Equity (ROE)	9.14%	9.14%	5.76%	1.81%	8.41%	23.56%
Return on Assets (ROA)	5.30%	5.30%	3.55%	1.60%	6.04%	12.83%
Return on Invested Capital (ROIC)	10.58%	11.02%	6.80%	1.74%	11.25%	28.80%
Return on Capital Employed (ROCE)	11.20%	11.20%	7.20%	3.20%	11.30%	20.80%
Earnings Yield	3.94%	3.59%	5.62%	3.11%	6.50%	6.54%
FCF Yield	1.97%	1.80%	7.48%	9.41%	-6.00%	5.46%
Dividend Yield	8.77%	-	15.45%	3.56%	3.97%	0.98%
Payout Ratio	222.25%	222.25%	106.53%	122.78%	18.67%	-
Buyback Yield / Dilution	-0.15%	-0.15%	-0.26%	-0.00%	0.00%	10.84%
Total Shareholder Return	8.62%	-0.15%	15.19%	3.55%	3.98%	11.82%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.