PT Surya Citra Media Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	15,876,176	21,451,973	10,582,684	10,745,254	13,020,719	20,607,977
Market Cap Growth	31.66%	102.71%	-1.51%	-17.48%	-36.82%	-35.30%
Enterprise Value	15,339,342	20,418,167	8,827,305	9,429,610	11,953,777	20,824,709
Last Close Price	250.00	338.00	148.84	140.55	163.56	255.70
PE Ratio	17.16	27.82	17.79	32.11	15.38	15.29
Forward PE	-	14.53	12.06	12.76	11.44	17.40
PS Ratio	2.26	3.11	1.50	1.65	1.83	3.48
PB Ratio	2.01	2.82	1.27	1.27	1.50	2.76
P/TBV Ratio	2.71	3.91	1.66	1.70	2.06	3.98
P/FCF Ratio	37.69	55.65	13.37	10.62	-	18.31
P/OCF Ratio	26.46	37.55	10.76	7.69	-	15.16
PEG Ratio	-	1.24	1.24	1.24	1.24	1.24
EV/Sales Ratio	2.19	2.96	1.25	1.45	1.68	3.51
EV/EBITDA Ratio	10.89	17.82	9.86	17.07	9.44	10.67
EV/EBIT Ratio	13.92	23.37	14.22	33.33	11.79	12.16
EV/FCF Ratio	36.42	52.97	11.15	9.32	-	18.51
Debt / Equity Ratio	0.00	0.01	0.00	0.00	0.04	0.08
Debt / EBITDA Ratio	0.01	0.03	0.02	0.04	0.24	0.31
Debt / FCF Ratio	0.04	0.09	0.03	0.02	-	0.55
Net Debt / Equity Ratio	-0.20	-0.16	-0.35	-0.34	-0.26	-0.36
Net Debt / EBITDA Ratio	-1.15	-1.10	-3.29	-5.16	-1.79	-1.39
Net Debt / FCF Ratio	-3.80	-3.26	-3.72	-2.82	2.91	-2.41
Asset Turnover	0.65	0.67	0.65	0.59	0.68	0.71
Inventory Turnover	3.31	3.56	3.83	3.78	4.74	4.01
Quick Ratio	1.87	1.84	2.42	2.42	2.51	3.16
Current Ratio	3.10	3.15	3.30	3.26	3.66	3.92
Return on Equity (ROE)	11.40%	9.14%	5.76%	1.81%	8.41%	23.56%
Return on Assets (ROA)	6.43%	5.30%	3.55%	1.60%	6.04%	12.83%
Return on Invested Capital (ROIC)	13.66%	11.02%	6.80%	1.74%	11.25%	28.80%
Return on Capital Employed (ROCE)	13.60%	11.20%	7.20%	3.20%	11.30%	20.80%
Earnings Yield	5.83%	3.59%	5.62%	3.11%	6.50%	6.54%
FCF Yield	2.65%	1.80%	7.48%	9.41%	-6.00%	5.46%
Dividend Yield	10.80%	-	15.45%	3.56%	3.97%	0.98%
Payout Ratio	185.26%	222.25%	106.53%	122.78%	18.67%	-
Buyback Yield / Dilution	-0.13%	-0.15%	-0.26%	-0.00%	0.00%	10.84%
Total Shareholder Return	10.67%	-0.15%	15.19%	3.55%	3.98%	11.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.