PT Surya Citra Media Tbk (IDX:SCMA)
Indonesia
· Delayed Price · Currency is IDR 200.00
+7.00 (3.63%)
Mar 27, 2025, 4:14 PM WIB
PT Surya Citra Media Tbk Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 594,854 | 334,609 | 846,361 | 1,347,464 | 1,148,342 | Upgrade
|
| Depreciation & Amortization | 288,225 | 281,954 | 264,503 | 248,122 | 241,003 | Upgrade
|
| Other Operating Activities | 100,801 | 781,671 | -1,573,321 | -235,786 | 455,209 | Upgrade
|
| Operating Cash Flow | 983,879 | 1,398,233 | -462,457 | 1,359,801 | 1,844,554 | Upgrade
|
| Operating Cash Flow Growth | -29.63% | - | - | -26.28% | 54.60% | Upgrade
|
| Capital Expenditures | -192,159 | -386,623 | -318,161 | -234,424 | -189,178 | Upgrade
|
| Sale of Property, Plant & Equipment | 3,555 | 4,054 | 7,233 | 14,944 | 2,253 | Upgrade
|
| Cash Acquisitions | - | -1,446 | - | -4,610 | -36,726 | Upgrade
|
| Divestitures | -2,449 | - | - | - | 2,499 | Upgrade
|
| Sale (Purchase) of Intangibles | -13,217 | -25,055 | -54,757 | -18,376 | -1,325 | Upgrade
|
| Investment in Securities | 1,757,434 | -1,971,323 | -135,972 | -14,893 | -5,732 | Upgrade
|
| Other Investing Activities | 3,698 | 2,051 | -233,984 | -33,371 | - | Upgrade
|
| Investing Cash Flow | 1,556,862 | -2,378,343 | -735,641 | -290,730 | -228,210 | Upgrade
|
| Long-Term Debt Issued | 3,240 | - | - | - | 1,300,873 | Upgrade
|
| Long-Term Debt Repaid | -6,899 | -306,155 | -305,845 | -715,098 | -63.53 | Upgrade
|
| Net Debt Issued (Repaid) | -3,659 | -306,155 | -305,845 | -715,098 | 1,300,810 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -47,139 | -2,791,556 | Upgrade
|
| Common Dividends Paid | -633,694 | -410,848 | -158,018 | - | - | Upgrade
|
| Other Financing Activities | -19,947 | 2,292 | 673,349 | 2,212,241 | -991.52 | Upgrade
|
| Financing Cash Flow | -657,299 | -714,711 | 209,486 | 1,450,004 | -1,491,738 | Upgrade
|
| Foreign Exchange Rate Adjustments | 9,608 | -2,689 | 86,969 | 12,740 | 2,758 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1,459 | - | 22,486 | 5,973 | Upgrade
|
| Net Cash Flow | 1,893,050 | -1,696,050 | -901,643 | 2,554,300 | 133,337 | Upgrade
|
| Free Cash Flow | 791,721 | 1,011,610 | -780,618 | 1,125,377 | 1,655,376 | Upgrade
|
| Free Cash Flow Growth | -21.74% | - | - | -32.02% | 176.80% | Upgrade
|
| Free Cash Flow Margin | 11.22% | 15.53% | -10.94% | 18.98% | 32.45% | Upgrade
|
| Free Cash Flow Per Share | 12.49 | 16.00 | -12.35 | 17.80 | 23.35 | Upgrade
|
| Cash Interest Paid | 1,919 | 3,957 | 38,326 | 44,360 | 28,737 | Upgrade
|
| Cash Income Tax Paid | 350,657 | 326,418 | 486,932 | 402,870 | 216,664 | Upgrade
|
| Levered Free Cash Flow | 659,469 | 1,018,922 | -1,119,320 | 901,063 | 1,404,590 | Upgrade
|
| Unlevered Free Cash Flow | 660,686 | 1,026,401 | -1,094,446 | 933,138 | 1,409,499 | Upgrade
|
| Change in Net Working Capital | -188,194 | -979,290 | 1,620,029 | 132,671 | -436,072 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.