PT Surya Citra Media Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	16,628,452	21,451,973	10,582,684	10,745,254	13,020,719	20,607,977
Market Cap Growth	17.15%	102.71%	-1.51%	-17.48%	-36.82%	-35.30%
Enterprise Value	16,502,928	20,418,167	8,827,305	9,429,610	11,953,777	20,824,709
Last Close Price	262.00	338.00	148.84	140.55	163.56	255.70
PE Ratio	21.56	27.82	17.79	32.11	15.38	15.29
Forward PE	-	14.53	12.06	12.76	11.44	17.40
PS Ratio	2.41	3.11	1.50	1.65	1.83	3.48
PB Ratio	2.19	2.82	1.27	1.27	1.50	2.76
P/TBV Ratio	3.00	3.87	1.66	1.70	2.06	3.98
P/FCF Ratio	43.14	55.65	13.37	10.62	-	18.31
P/OCF Ratio	29.11	37.55	10.76	7.69	-	15.16
PEG Ratio	-	1.24	1.24	1.24	1.24	1.24
EV/Sales Ratio	2.40	2.96	1.25	1.45	1.68	3.51
EV/EBITDA Ratio	13.98	17.25	9.86	17.07	9.44	10.67
EV/EBIT Ratio	18.53	22.84	14.22	33.33	11.79	12.16
EV/FCF Ratio	42.81	52.97	11.15	9.32	-	18.51
Debt / Equity Ratio	0.01	0.01	0.00	0.00	0.04	0.08
Debt / EBITDA Ratio	0.03	0.03	0.02	0.04	0.24	0.31
Debt / FCF Ratio	0.09	0.09	0.03	0.02	-	0.55
Net Debt / Equity Ratio	-0.16	-0.16	-0.35	-0.34	-0.26	-0.36
Net Debt / EBITDA Ratio	-1.00	-1.00	-3.29	-5.16	-1.79	-1.39
Net Debt / FCF Ratio	-3.08	-3.08	-3.72	-2.82	2.91	-2.41
Asset Turnover	0.67	0.67	0.65	0.59	0.68	0.71
Inventory Turnover	3.54	3.54	3.83	3.78	4.74	4.01
Quick Ratio	1.81	1.81	2.42	2.42	2.51	3.16
Current Ratio	3.15	3.15	3.30	3.26	3.66	3.92
Return on Equity (ROE)	9.14%	9.14%	5.76%	1.81%	8.41%	23.56%
Return on Assets (ROA)	5.43%	5.43%	3.55%	1.60%	6.04%	12.83%
Return on Invested Capital (ROIC)	10.76%	11.20%	6.80%	1.74%	11.25%	28.80%
Return on Capital Employed (ROCE)	11.40%	11.40%	7.20%	3.20%	11.30%	20.80%
Earnings Yield	4.64%	3.59%	5.62%	3.11%	6.50%	6.54%
FCF Yield	2.32%	1.80%	7.48%	9.41%	-6.00%	5.46%
Dividend Yield	10.31%	-	15.45%	3.56%	3.97%	0.98%
Payout Ratio	222.25%	222.25%	106.53%	122.78%	18.67%	-
Buyback Yield / Dilution	-0.17%	-0.13%	-0.26%	-0.00%	0.00%	10.84%
Total Shareholder Return	9.83%	-0.13%	15.19%	3.55%	3.98%	11.82%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.