PT Surya Citra Media Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	17,516,996	10,582,684	10,745,254	13,020,719	20,607,977	31,852,204
Market Cap Growth	56.17%	-1.51%	-17.48%	-36.82%	-35.30%	53.33%
Enterprise Value	16,483,190	8,827,305	9,429,610	11,953,777	20,824,709	31,387,717
Last Close Price	276.00	148.84	140.55	163.56	255.70	359.24
PE Ratio	25.86	17.79	32.11	15.38	15.29	27.74
Forward PE	-	12.06	12.76	11.44	17.40	25.63
PS Ratio	2.52	1.50	1.65	1.83	3.48	6.24
PB Ratio	2.20	1.27	1.27	1.50	2.76	8.17
P/TBV Ratio	3.00	1.66	1.70	2.06	3.98	15.73
P/FCF Ratio	27.19	13.37	10.62	-	18.31	19.24
P/OCF Ratio	21.12	10.76	7.69	-	15.16	17.27
PEG Ratio	-	1.24	1.24	1.24	1.24	-
EV/Sales Ratio	2.37	1.25	1.45	1.68	3.51	6.15
EV/EBITDA Ratio	15.11	9.86	17.07	9.44	10.67	18.37
EV/EBIT Ratio	21.95	14.22	33.33	11.79	12.16	21.26
EV/FCF Ratio	25.59	11.15	9.32	-	18.51	18.96
Debt / Equity Ratio	0.00	0.00	0.00	0.04	0.08	0.34
Debt / EBITDA Ratio	0.02	0.02	0.04	0.24	0.31	0.77
Debt / FCF Ratio	0.04	0.03	0.02	-	0.55	0.80
Net Debt / Equity Ratio	-0.26	-0.35	-0.34	-0.26	-0.36	0.15
Net Debt / EBITDA Ratio	-1.91	-3.29	-5.16	-1.79	-1.39	0.34
Net Debt / FCF Ratio	-3.20	-3.72	-2.82	2.91	-2.41	0.35
Asset Turnover	0.66	0.65	0.59	0.68	0.71	0.76
Inventory Turnover	3.54	3.83	3.78	4.74	4.01	3.15
Quick Ratio	2.36	2.42	2.42	2.51	3.16	1.72
Current Ratio	3.59	3.30	3.26	3.66	3.92	2.34
Return on Equity (ROE)	6.93%	5.76%	1.81%	8.41%	23.56%	24.51%
Return on Assets (ROA)	4.49%	3.55%	1.60%	6.04%	12.83%	13.69%
Return on Invested Capital (ROIC)	8.21%	6.80%	1.74%	11.25%	28.80%	24.44%
Return on Capital Employed (ROCE)	9.20%	7.20%	3.20%	11.30%	20.80%	28.30%
Earnings Yield	3.87%	5.62%	3.11%	6.50%	6.54%	3.60%
FCF Yield	3.68%	7.48%	9.41%	-6.00%	5.46%	5.20%
Dividend Yield	9.78%	15.45%	3.56%	3.97%	0.98%	-
Payout Ratio	215.52%	106.53%	122.78%	18.67%	-	-
Buyback Yield / Dilution	-0.18%	-0.26%	-0.00%	0.00%	10.84%	3.40%
Total Shareholder Return	9.60%	15.19%	3.55%	3.98%	11.82%	3.40%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.