PT Surya Citra Media Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	16,247,648	10,582,684	10,745,254	13,020,719	20,607,977	31,852,204
Market Cap Growth	53.53%	-1.51%	-17.48%	-36.82%	-35.30%	53.33%
Enterprise Value	15,213,842	8,827,305	9,429,610	11,953,777	20,824,709	31,387,717
Last Close Price	256.00	148.84	140.55	163.56	255.70	359.24
PE Ratio	23.99	17.79	32.11	15.38	15.29	27.74
Forward PE	-	12.06	12.76	11.44	17.40	25.63
PS Ratio	2.33	1.50	1.65	1.83	3.48	6.24
PB Ratio	2.04	1.27	1.27	1.50	2.76	8.17
P/TBV Ratio	2.79	1.66	1.70	2.06	3.98	15.73
P/FCF Ratio	25.22	13.37	10.62	-	18.31	19.24
P/OCF Ratio	19.59	10.76	7.69	-	15.16	17.27
PEG Ratio	-	1.24	1.24	1.24	1.24	1.20
EV/Sales Ratio	2.19	1.25	1.45	1.68	3.51	6.15
EV/EBITDA Ratio	13.95	9.86	17.07	9.44	10.67	18.37
EV/EBIT Ratio	20.26	14.22	33.33	11.79	12.16	21.26
EV/FCF Ratio	23.62	11.15	9.32	-	18.51	18.96
Debt / Equity Ratio	0.00	0.00	0.00	0.04	0.08	0.34
Debt / EBITDA Ratio	0.02	0.02	0.04	0.24	0.31	0.77
Debt / FCF Ratio	0.04	0.03	0.02	-	0.55	0.80
Asset Turnover	0.66	0.65	0.59	0.68	0.71	0.76
Inventory Turnover	3.54	3.83	3.78	4.74	4.01	3.15
Quick Ratio	2.36	2.42	2.42	2.51	3.16	1.72
Current Ratio	3.59	3.30	3.26	3.66	3.92	2.34
Return on Equity (ROE)	6.93%	5.76%	1.81%	8.41%	23.56%	24.51%
Return on Assets (ROA)	4.49%	3.55%	1.60%	6.04%	12.83%	13.69%
Return on Invested Capital (ROIC)	8.21%	6.80%	1.74%	11.25%	28.80%	24.44%
Return on Capital Employed (ROCE)	9.20%	7.20%	3.20%	11.30%	20.80%	28.30%
Earnings Yield	4.17%	5.62%	3.11%	6.50%	6.54%	3.60%
FCF Yield	3.97%	7.48%	9.41%	-6.00%	5.46%	5.20%
Dividend Yield	11.34%	15.45%	3.56%	3.97%	0.98%	-
Payout Ratio	215.52%	106.53%	122.78%	18.67%	-	-
Buyback Yield / Dilution	-0.18%	-0.26%	-0.00%	0.00%	10.84%	3.40%
Total Shareholder Return	11.16%	15.19%	3.55%	3.98%	11.82%	3.40%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.