PT Selaras Citra Nusantara Perkasa Tbk (IDX:SCNP)
Indonesia
· Delayed Price · Currency is IDR 156.00
-2.00 (-1.27%)
May 2, 2025, 11:14 AM WIB
IDX:SCNP Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 219,242 | 225,220 | 703,523 | 475,948 | 522,929 | 246,090 | Upgrade
|
| Revenue Growth (YoY) | -64.07% | -67.99% | 47.82% | -8.98% | 112.49% | -47.48% | Upgrade
|
| Cost of Revenue | 194,676 | 200,685 | 665,050 | 428,538 | 478,762 | 220,866 | Upgrade
|
| Gross Profit | 24,566 | 24,536 | 38,473 | 47,410 | 44,166 | 25,224 | Upgrade
|
| Selling, General & Admin | 28,013 | 28,567 | 52,745 | 48,116 | 48,968 | 43,966 | Upgrade
|
| Other Operating Expenses | 2,103 | 2,103 | 1,555 | 1,069 | 1,125 | 829.1 | Upgrade
|
| Operating Expenses | 33,614 | 34,934 | 65,253 | 59,111 | 60,188 | 52,316 | Upgrade
|
| Operating Income | -9,048 | -10,398 | -26,780 | -11,701 | -16,022 | -27,093 | Upgrade
|
| Interest Expense | -1,235 | -374.97 | -1,616 | -2,032 | -297.42 | -1,314 | Upgrade
|
| Interest & Investment Income | 5,781 | 5,040 | 630.19 | 98.43 | 766.26 | 2,122 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -104.27 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 21,767 | 19,007 | 3,464 | 5,934 | 40.71 | 7,379 | Upgrade
|
| EBT Excluding Unusual Items | 17,265 | 13,274 | -24,301 | -7,700 | -15,616 | -18,907 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 49,254 | - | - | - | Upgrade
|
| Pretax Income | 17,265 | 13,274 | 24,953 | -7,700 | -15,616 | -18,907 | Upgrade
|
| Income Tax Expense | 1,062 | 1,062 | 4,333 | -2,548 | -8,455 | 61.89 | Upgrade
|
| Earnings From Continuing Operations | 16,203 | 12,213 | 20,619 | -5,152 | -7,161 | -18,969 | Upgrade
|
| Minority Interest in Earnings | 0.3 | 0.18 | 1,789 | -2,281 | 1,281 | 6,938 | Upgrade
|
| Net Income | 16,204 | 12,213 | 22,408 | -7,434 | -5,880 | -12,031 | Upgrade
|
| Net Income to Common | 16,204 | 12,213 | 22,408 | -7,434 | -5,880 | -12,031 | Upgrade
|
| Net Income Growth | -46.06% | -45.50% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2,502 | 2,500 | 2,500 | 2,500 | 2,500 | 2,167 | Upgrade
|
| Shares Outstanding (Diluted) | 2,502 | 2,500 | 2,500 | 2,500 | 2,500 | 2,167 | Upgrade
|
| Shares Change (YoY) | 0.14% | - | - | - | 15.38% | 22.65% | Upgrade
|
| EPS (Basic) | 6.48 | 4.89 | 8.96 | -2.97 | -2.35 | -5.55 | Upgrade
|
| EPS (Diluted) | 6.48 | 4.89 | 8.96 | -2.97 | -2.35 | -5.55 | Upgrade
|
| EPS Growth | -46.13% | -45.50% | - | - | - | - | Upgrade
|
| Free Cash Flow | 12,808 | 32,173 | 43,609 | -9,593 | -44,445 | -91,531 | Upgrade
|
| Free Cash Flow Per Share | 5.12 | 12.87 | 17.44 | -3.84 | -17.78 | -42.24 | Upgrade
|
| Dividend Per Share | - | - | 0.500 | - | - | - | Upgrade
|
| Gross Margin | 11.21% | 10.89% | 5.47% | 9.96% | 8.45% | 10.25% | Upgrade
|
| Operating Margin | -4.13% | -4.62% | -3.81% | -2.46% | -3.06% | -11.01% | Upgrade
|
| Profit Margin | 7.39% | 5.42% | 3.19% | -1.56% | -1.12% | -4.89% | Upgrade
|
| Free Cash Flow Margin | 5.84% | 14.29% | 6.20% | -2.02% | -8.50% | -37.19% | Upgrade
|
| EBITDA | 9,222 | 5,654 | 592.34 | 15,280 | 11,200 | -9,589 | Upgrade
|
| EBITDA Margin | 4.21% | 2.51% | 0.08% | 3.21% | 2.14% | -3.90% | Upgrade
|
| D&A For EBITDA | 18,271 | 16,052 | 27,372 | 26,981 | 27,221 | 17,504 | Upgrade
|
| EBIT | -9,048 | -10,398 | -26,780 | -11,701 | -16,022 | -27,093 | Upgrade
|
| EBIT Margin | -4.13% | -4.62% | -3.81% | -2.46% | -3.06% | -11.01% | Upgrade
|
| Effective Tax Rate | 6.15% | 8.00% | 17.37% | - | - | - | Upgrade
|
| Advertising Expenses | - | 2,092 | 2,471 | 1,935 | 3,290 | 1,522 | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.