IDX:SDPC Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	250,978	168,168	201,292	422,968	173,264	132,496
Market Cap Growth	48.12%	-16.46%	-52.41%	144.12%	30.77%	9.47%
Enterprise Value	1,061,389	1,032,474	932,951	950,572	820,648	596,368
Last Close Price	197.00	129.95	152.60	315.95	128.44	97.84
PE Ratio	14.94	9.93	6.08	17.29	18.10	47.25
PS Ratio	0.06	0.04	0.06	0.13	0.06	0.05
PB Ratio	0.84	0.60	0.73	1.63	0.73	0.58
P/TBV Ratio	0.86	0.61	0.75	1.69	0.73	0.58
P/FCF Ratio	-	-	-	-	-	1.95
P/OCF Ratio	6.35	-	-	-	-	1.85
EV/Sales Ratio	0.27	0.26	0.28	0.30	0.28	0.23
EV/EBITDA Ratio	8.96	9.65	9.41	11.90	12.88	10.00
EV/EBIT Ratio	11.00	10.71	10.06	12.86	14.28	11.30
EV/FCF Ratio	-1558.41	-	-	-	-	8.79
Debt / Equity Ratio	2.82	3.00	2.56	2.40	2.18	1.97
Debt / EBITDA Ratio	7.16	7.14	6.43	6.93	7.05	6.62
Debt / FCF Ratio	-	-	-	-	-	6.66
Net Debt / Equity Ratio	2.70	2.81	2.35	2.30	1.98	1.76
Net Debt / EBITDA Ratio	7.64	7.41	6.57	7.47	7.37	6.78
Net Debt / FCF Ratio	-1189.93	-5.68	-5.84	-5.17	-20.72	5.95
Asset Turnover	2.17	2.30	2.21	2.46	2.52	2.21
Inventory Turnover	6.55	6.49	5.72	5.92	6.53	5.65
Quick Ratio	0.62	0.56	0.58	0.53	0.54	0.61
Current Ratio	1.11	1.11	1.13	1.13	1.14	1.14
Return on Equity (ROE)	5.65%	6.04%	12.33%	9.87%	4.11%	1.21%
Return on Assets (ROA)	3.27%	3.53%	3.81%	3.54%	3.03%	2.75%
Return on Invested Capital (ROIC)	5.85%	5.87%	7.17%	6.35%	4.58%	2.87%
Return on Capital Employed (ROCE)	24.80%	26.90%	26.30%	25.60%	21.80%	20.20%
Earnings Yield	6.69%	10.07%	16.44%	5.78%	5.52%	2.12%
FCF Yield	-0.27%	-83.02%	-55.44%	-27.26%	-13.07%	51.23%
Dividend Yield	1.02%	1.54%	1.64%	0.63%	0.78%	0.51%
Payout Ratio	15.17%	18.81%	7.70%	5.21%	6.65%	45.43%
Total Shareholder Return	1.01%	1.54%	1.64%	0.63%	0.78%	0.51%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.