PT Industri Jamu dan Farmasi Sido Muncul Tbk (IDX:SIDO)
Indonesia · Delayed Price · Currency is IDR 354.00
+2.00 (0.57%)
Aug 12, 2026, 11:59 AM WIB
IDX:SIDO Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,717,612 | 4,079,659 | 3,919,084 | 3,565,930 | 3,865,523 | 4,020,980 |
Revenue Growth | -3.47% | 4.10% | 9.90% | -7.75% | -3.87% | 20.55% |
Gross Profit Gross Profit Growth | 2,064,870 | 2,365,093 | 2,300,989 | 2,018,695 | 2,168,691 | 2,286,032 |
Operating Income Operating Income Growth | 1,196,593 | 1,535,596 | 1,483,719 | 1,232,373 | 1,383,248 | 1,581,199 |
Net Income Net Income Growth | 962,387 | 1,229,202 | 1,171,026 | 950,648 | 1,104,714 | 1,260,898 |
Earnings Per Share EPS Growth | 32.61 | 41.36 | 39.03 | 31.69 | 36.82 | 42.28 |
EPS Growth | -16.08% | 5.96% | 23.18% | -13.95% | -12.90% | 35.77% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Herbal Medicine and Supplement Herbal Medicine and Supplement Growth | 2,054,844 | 2,495,367 | 2,488,082 | 2,348,203 | 2,633,471 | 2,693,767 |
Pharmacy Pharmacy Growth | 132,817 | 128,272 | 127,457 | 115,686 | 143,049 | 137,148 |
Food and Beverages Food and Beverages Growth | 1,529,951 | 1,456,020 | 1,303,545 | 1,102,041 | 1,089,003 | 1,190,065 |
Total Total Growth | 3,717,612 | 4,079,659 | 3,919,084 | 3,565,930 | 3,865,523 | 4,020,980 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 475,644 | 462,593 | 855,569 | 830,128 | 923,047 | 1,082,219 |
Total Debt Total Debt Growth | 1,591 | 4,110 | 3,300 | 9,391 | 2,385 | 8,670 |
Net Cash (Debt) Net Cash Growth | 474,053 | 458,483 | 852,269 | 820,737 | 920,662 | 1,073,549 |
Net Cash Growth | -24.00% | -46.20% | 3.84% | -10.85% | -14.24% | 4.76% |
Net Cash Per Share Net Cash Per Share Growth | 16.06 | 15.43 | 28.41 | 27.36 | 30.69 | 35.99 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,205,337 | 1,253,401 | 1,150,929 | 1,055,394 | 1,107,137 | 1,199,317 |
Capital Expenditures CapEx Growth | -62,047 | -58,537 | -45,739 | -50,387 | -178,403 | -122,553 |
Free Cash Flow Free Cash Flow Growth | 1,143,290 | 1,194,864 | 1,105,190 | 1,005,007 | 928,734 | 1,076,764 |
Free Cash Flow Growth | -4.49% | 8.11% | 9.97% | 8.21% | -13.75% | 14.47% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 55.54% | 57.97% | 58.71% | 56.61% | 56.10% | 56.85% |
Operating Margin | 32.19% | 37.64% | 37.86% | 34.56% | 35.78% | 39.32% |
Pretax Margin | 33.32% | 38.59% | 38.53% | 34.20% | 36.73% | 40.12% |
Profit Margin | 25.89% | 30.13% | 29.88% | 26.66% | 28.58% | 31.36% |
FCF Margin | 30.75% | 29.29% | 28.20% | 28.18% | 24.03% | 26.78% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 37.000 | 37.000 | 39.000 | 30.600 | 36.500 | 37.884 |
Dividend Per Share Growth | -5.13% | -5.13% | 27.45% | -16.16% | -3.65% | 21.57% |
Dividend Yield | 10.34% | 7.06% | 7.37% | 6.88% | 6.01% | 5.69% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.79 | 12.97 | 15.12 | 16.57 | 20.50 | 20.58 |
Forward PE | 8.63 | 24.55 | 14.89 | 15.12 | 19.39 | 20.31 |
P/FCF Ratio | 9.06 | 13.34 | 16.02 | 15.67 | 24.39 | 24.10 |
PS Ratio | 2.79 | 3.91 | 4.52 | 4.42 | 5.86 | 6.45 |