PT Industri Jamu dan Farmasi Sido Muncul Tbk (IDX:SIDO)

IDX:SIDO Financials Overview

Financials in millions IDR. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	3,849,838	4,079,659	3,919,084	3,565,930	3,865,523	4,020,980
Revenue Growth	-4.27%	4.10%	9.90%	-7.75%	-3.87%	20.55%
Gross Profit Gross Profit Growth	2,122,949	2,365,093	2,300,989	2,018,695	2,168,691	2,286,032
Operating Income Operating Income Growth	1,305,753	1,535,596	1,483,719	1,232,373	1,383,248	1,581,199
Net Income Net Income Growth	1,029,756	1,229,202	1,171,026	950,648	1,104,714	1,260,898
Earnings Per Share EPS Growth	34.93	41.36	39.03	31.69	36.82	42.28
EPS Growth	-14.07%	5.96%	23.18%	-13.95%	-12.90%	35.77%

Revenue by Segment

Chart

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Herbal Medicine and Supplement Herbal Medicine and Supplement Growth	2,495,367	2,488,082	2,348,203	2,633,471	2,693,767
Pharmacy Pharmacy Growth	128,272	127,457	115,686	143,049	137,148
Food and Beverages Food and Beverages Growth	1,456,020	1,303,545	1,102,041	1,089,003	1,190,065
Total Total Growth	4,079,659	3,919,084	3,565,930	3,865,523	4,020,980

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	883,247	462,593	855,569	830,128	923,047	1,082,219
Total Debt Total Debt Growth	6,666	4,110	3,300	9,391	2,385	8,670
Net Cash (Debt) Net Cash Growth	876,581	458,483	852,269	820,737	920,662	1,073,549
Net Cash Growth	13.96%	-46.20%	3.84%	-10.85%	-14.24%	4.76%
Net Cash Per Share Net Cash Per Share Growth	29.73	15.43	28.41	27.36	30.69	35.99

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	1,323,488	1,253,401	1,150,929	1,055,394	1,107,137	1,199,317
Capital Expenditures CapEx Growth	-51,478	-58,537	-45,739	-50,387	-178,403	-122,553
Free Cash Flow Free Cash Flow Growth	1,272,010	1,194,864	1,105,190	1,005,007	928,734	1,076,764
Free Cash Flow Growth	4.17%	8.11%	9.97%	8.21%	-13.75%	14.47%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	55.14%	57.97%	58.71%	56.61%	56.10%	56.85%
Operating Margin	33.92%	37.64%	37.86%	34.56%	35.78%	39.32%
Pretax Margin	34.40%	38.59%	38.53%	34.20%	36.73%	40.12%
Profit Margin	26.75%	30.13%	29.88%	26.66%	28.58%	31.36%
FCF Margin	33.04%	29.29%	28.20%	28.18%	24.03%	26.78%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 1, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	37.000	37.000	39.000	30.600	36.500	37.884
Dividend Per Share Growth	-41.86%	-5.13%	27.45%	-16.16%	-3.65%	21.57%
Dividend Yield	11.42%	6.83%	6.61%	5.83%	4.83%	4.41%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 1, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	9.28	12.97	15.12	16.57	20.50	20.58
Forward PE	8.46	24.55	14.89	15.12	19.39	20.31
P/FCF Ratio	7.50	13.34	16.02	15.67	24.39	24.10
PS Ratio	2.48	3.91	4.52	4.42	5.86	6.45

Data Source: S&P Global Market Intelligence Last updated: Oct 27, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 31, 2026

Data Sources Report a data error