PT Industri Jamu dan Farmasi Sido Muncul Tbk (IDX:SIDO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
560.00
+5.00 (0.90%)
Mar 27, 2025, 4:14 PM WIB

IDX:SIDO Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,171,026950,6481,104,7141,260,898934,016
Upgrade
Depreciation & Amortization
107,706105,272107,436102,679103,816
Upgrade
Other Operating Activities
-127,803-526-105,013-164,260-2,078
Upgrade
Operating Cash Flow
1,150,9291,055,3941,107,1371,199,3171,035,754
Upgrade
Operating Cash Flow Growth
9.05%-4.67%-7.69%15.79%23.76%
Upgrade
Capital Expenditures
-45,739-50,387-178,403-122,553-95,139
Upgrade
Sale of Property, Plant & Equipment
6263,7426869051,154
Upgrade
Other Investing Activities
-1,789-348-1,905-2,657-1,134
Upgrade
Investing Cash Flow
-46,902-46,993-179,622-124,305-95,119
Upgrade
Long-Term Debt Repaid
-6,091-6,265-6,285-6,375-2,183
Upgrade
Net Debt Issued (Repaid)
-6,091-6,265-6,285-6,375-2,183
Upgrade
Issuance of Common Stock
--4,0556,9881,264
Upgrade
Common Dividends Paid
-1,080,000-1,068,000-1,086,000-1,018,142-773,988
Upgrade
Other Financing Activities
----7,664-
Upgrade
Financing Cash Flow
-1,086,091-1,074,265-1,088,230-1,025,193-774,907
Upgrade
Foreign Exchange Rate Adjustments
7,505-27,0551,5434461,402
Upgrade
Net Cash Flow
25,441-92,919-159,17250,265167,130
Upgrade
Free Cash Flow
1,105,1901,005,007928,7341,076,764940,615
Upgrade
Free Cash Flow Growth
9.97%8.21%-13.75%14.47%34.46%
Upgrade
Free Cash Flow Margin
28.20%28.18%24.03%26.78%28.20%
Upgrade
Free Cash Flow Per Share
36.8433.5030.9636.1031.36
Upgrade
Cash Interest Paid
560542642739409
Upgrade
Cash Income Tax Paid
316,541270,119336,341315,523244,347
Upgrade
Levered Free Cash Flow
829,264776,557686,033805,569707,895
Upgrade
Unlevered Free Cash Flow
830,079776,896686,434806,030708,154
Upgrade
Change in Net Working Capital
159,21248,222107,129162,34520,517
Upgrade
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.