PT Industri Jamu dan Farmasi Sido Muncul Tbk (IDX:SIDO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
545.00
+5.00 (0.93%)
Aug 25, 2025, 4:14 PM WIB

IDX:SIDO Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
1,163,0041,171,026950,6481,104,7141,260,898934,016
Upgrade
Depreciation & Amortization
111,725107,706105,272107,436102,679103,816
Upgrade
Other Operating Activities
-39,297-127,803-526-105,013-164,260-2,078
Upgrade
Operating Cash Flow
1,235,4321,150,9291,055,3941,107,1371,199,3171,035,754
Upgrade
Operating Cash Flow Growth
-1.79%9.05%-4.67%-7.69%15.79%23.76%
Upgrade
Capital Expenditures
-38,373-45,739-50,387-178,403-122,553-95,139
Upgrade
Sale of Property, Plant & Equipment
1,0626263,7426869051,154
Upgrade
Other Investing Activities
-2,983-1,789-348-1,905-2,657-1,134
Upgrade
Investing Cash Flow
-40,294-46,902-46,993-179,622-124,305-95,119
Upgrade
Long-Term Debt Repaid
--6,091-6,265-6,285-6,375-2,183
Upgrade
Net Debt Issued (Repaid)
-4,891-6,091-6,265-6,285-6,375-2,183
Upgrade
Issuance of Common Stock
---4,0556,9881,264
Upgrade
Repurchase of Common Stock
-116,395-----
Upgrade
Common Dividends Paid
-1,167,522-1,080,000-1,068,000-1,086,000-1,018,142-773,988
Upgrade
Other Financing Activities
-----7,664-
Upgrade
Financing Cash Flow
-1,288,808-1,086,091-1,074,265-1,088,230-1,025,193-774,907
Upgrade
Foreign Exchange Rate Adjustments
-2,3417,505-27,0551,5434461,402
Upgrade
Net Cash Flow
-96,01125,441-92,919-159,17250,265167,130
Upgrade
Free Cash Flow
1,197,0591,105,1901,005,007928,7341,076,764940,615
Upgrade
Free Cash Flow Growth
-1.10%9.97%8.21%-13.75%14.47%34.46%
Upgrade
Free Cash Flow Margin
31.08%28.20%28.18%24.03%26.78%28.20%
Upgrade
Free Cash Flow Per Share
40.0036.8433.5030.9636.1031.36
Upgrade
Cash Interest Paid
493560542642739409
Upgrade
Cash Income Tax Paid
298,883316,541270,119336,341315,523244,347
Upgrade
Levered Free Cash Flow
933,981829,264776,557686,033805,569707,895
Upgrade
Unlevered Free Cash Flow
934,755830,079776,896686,434806,030708,154
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.