IDX:SIDO Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,864,776	15,940,962	17,700,000	15,750,000	22,650,000	25,947,816
Market Cap Growth	-10.72%	-9.94%	12.38%	-30.46%	-12.71%	8.28%
Enterprise Value	14,406,300	15,171,745	16,725,075	14,976,208	21,797,424	25,129,429
Last Close Price	505.00	540.00	544.98	458.41	625.13	686.25
PE Ratio	12.21	12.97	15.12	16.57	20.50	20.58
Forward PE	11.97	24.55	14.89	15.12	19.39	20.31
PS Ratio	3.64	3.91	4.52	4.42	5.86	6.45
PB Ratio	4.76	5.11	5.08	4.65	6.46	7.48
P/TBV Ratio	4.97	5.33	5.27	4.83	6.71	7.77
P/FCF Ratio	12.44	13.34	16.02	15.67	24.39	24.10
P/OCF Ratio	11.86	12.72	15.38	14.92	20.46	21.64
PEG Ratio	2.22	2.70	1.21	1.46	1.57	1.15
EV/Sales Ratio	3.53	3.72	4.27	4.20	5.64	6.25
EV/EBITDA Ratio	8.67	9.13	10.51	11.20	14.62	14.92
EV/EBIT Ratio	9.38	9.88	11.27	12.15	15.76	15.89
EV/FCF Ratio	12.06	12.70	15.13	14.90	23.47	23.34
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.00	0.00	0.00	0.01	0.00	0.01
Debt / FCF Ratio	0.00	0.00	0.00	0.01	0.00	0.01
Net Debt / Equity Ratio	-0.15	-0.15	-0.24	-0.24	-0.26	-0.31
Net Debt / EBITDA Ratio	-0.28	-0.28	-0.54	-0.61	-0.62	-0.64
Net Debt / FCF Ratio	-0.38	-0.38	-0.77	-0.82	-0.99	-1.00
Asset Turnover	1.07	1.07	1.00	0.90	0.95	1.02
Inventory Turnover	3.81	3.81	3.85	3.25	3.40	4.53
Quick Ratio	2.91	2.91	4.20	3.51	2.98	3.22
Current Ratio	3.86	3.86	5.36	4.47	4.06	4.13
Return on Equity (ROE)	37.20%	37.20%	34.07%	27.59%	31.67%	37.68%
Return on Assets (ROA)	25.19%	25.19%	23.69%	19.32%	21.21%	24.96%
Return on Invested Capital (ROIC)	45.18%	45.26%	44.25%	37.31%	43.20%	53.80%
Return on Capital Employed (ROCE)	48.50%	48.50%	42.10%	35.90%	39.10%	44.80%
Earnings Yield	8.27%	7.71%	6.62%	6.04%	4.88%	4.86%
FCF Yield	8.04%	7.50%	6.24%	6.38%	4.10%	4.15%
Dividend Yield	8.71%	-	7.16%	6.68%	5.84%	5.52%
Payout Ratio	103.73%	103.73%	92.23%	112.34%	98.31%	80.75%
Buyback Yield / Dilution	0.93%	0.93%	-	-	-0.58%	0.57%
Total Shareholder Return	9.64%	0.93%	7.16%	6.68%	5.25%	6.09%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.