IDX:SIDO Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	15,498,158	17,700,000	15,750,000	22,650,000	25,947,816	23,963,821
Market Cap Growth	-11.69%	12.38%	-30.46%	-12.71%	8.28%	26.27%
Enterprise Value	14,728,941	16,725,075	14,976,208	21,797,424	25,129,429	22,936,334
Last Close Price	525.00	544.98	458.41	625.13	686.25	606.89
PE Ratio	12.92	15.12	16.57	20.50	20.58	25.66
Forward PE	23.86	14.89	15.12	19.39	20.31	23.03
PS Ratio	3.85	4.52	4.42	5.86	6.45	7.19
PB Ratio	4.54	5.08	4.65	6.46	7.48	7.44
P/TBV Ratio	4.72	5.27	4.83	6.71	7.77	7.76
P/FCF Ratio	12.69	16.02	15.67	24.39	24.10	25.48
P/OCF Ratio	12.22	15.38	14.92	20.46	21.64	23.14
PEG Ratio	2.62	1.21	1.46	1.57	1.15	1.56
EV/Sales Ratio	3.66	4.27	4.20	5.64	6.25	6.88
EV/EBITDA Ratio	9.14	10.51	11.20	14.62	14.92	18.26
EV/EBIT Ratio	9.83	11.27	12.15	15.76	15.89	19.91
EV/FCF Ratio	12.06	15.13	14.90	23.47	23.34	24.38
Debt / Equity Ratio	0	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.00	0.00	0.01	0.00	0.01	0.01
Debt / FCF Ratio	0.00	0.00	0.01	0.00	0.01	0.01
Asset Turnover	1.05	1.00	0.90	0.95	1.02	0.90
Inventory Turnover	3.15	3.85	3.25	3.40	4.53	4.92
Quick Ratio	5.13	4.20	3.51	2.98	3.22	3.04
Current Ratio	7.11	5.36	4.47	4.06	4.13	3.66
Return on Equity (ROE)	34.36%	34.07%	27.59%	31.67%	37.68%	29.72%
Return on Assets (ROA)	24.37%	23.69%	19.32%	21.21%	24.96%	19.51%
Return on Invested Capital (ROIC)	43.30%	44.25%	37.31%	43.20%	53.80%	40.73%
Return on Capital Employed (ROCE)	43.40%	42.10%	35.90%	39.10%	44.80%	35.00%
Earnings Yield	7.82%	6.62%	6.04%	4.88%	4.86%	3.90%
FCF Yield	7.88%	6.24%	6.38%	4.10%	4.15%	3.92%
Dividend Yield	8.38%	7.16%	6.68%	5.84%	5.52%	5.13%
Payout Ratio	96.37%	92.23%	112.34%	98.31%	80.75%	82.87%
Buyback Yield / Dilution	0.65%	-	-	-0.58%	0.57%	-
Total Shareholder Return	9.03%	7.16%	6.68%	5.25%	6.09%	5.13%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.