PT Indo Acidatama Tbk (IDX:SRSN)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
71.00
-2.00 (-2.74%)
Aug 11, 2026, 2:10 PM WIB

PT Indo Acidatama Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,198,1761,256,3641,153,7881,026,705977,708907,833
Revenue Growth
-5.64%8.89%12.38%5.01%7.70%1.89%
Gross Profit
346,744306,323186,978233,184181,569163,976
Operating Income
165,611115,55443,38388,18949,17055,394
Net Income
124,63977,35222,50258,01833,64026,543
Earnings Per Share
20.6912.853.749.645.594.41
EPS Growth
380.49%243.76%-61.22%72.47%26.74%-39.85%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Ethanol
1,066,014989,688886,245815,516731,315
Others
100,70066,97646,86737,20554,185
Acetic Acid
89,65097,12493,593124,986122,333
Total
1,256,3641,153,7881,026,705977,708907,833

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
31,9846,3214,67418,16014,50524,462
Total Debt
14,080109,933314,779158,271166,748193,023
Net Cash (Debt)
17,904-103,611-310,105-140,111-152,243-168,561
Net Cash Growth
------
Net Cash Per Share
2.97-17.21-51.51-23.27-25.29-28.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
319,990255,838-99,22936,60724,09176,374
Capital Expenditures
-32,372-35,016-60,209-19,836-7,945-18,284
Free Cash Flow
287,619220,822-159,43816,77116,14658,090
Free Cash Flow Growth
---3.87%-72.20%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.94%24.38%16.21%22.71%18.57%18.06%
Operating Margin
13.82%9.20%3.76%8.59%5.03%6.10%
Pretax Margin
13.44%8.01%2.56%7.28%4.54%3.55%
Profit Margin
10.40%6.16%1.95%5.65%3.44%2.92%
FCF Margin
24.01%17.58%-13.82%1.63%1.65%6.40%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
1.000-1.0001.0001.000
Dividend Per Share Growth
10.00%-0%0%-
Dividend Yield
1.37%-2.08%1.58%2.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.534.7513.386.959.3112.47
P/FCF Ratio
1.531.66-24.0519.395.70
PS Ratio
0.370.290.260.390.320.37