PT Indo Acidatama Tbk (IDX:SRSN)
Indonesia · Delayed Price · Currency is IDR 97.00
+23.00 (31.08%)
Aug 31, 2026, 4:14 PM WIB
PT Indo Acidatama Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,198,176 | 1,256,364 | 1,153,788 | 1,026,705 | 977,708 | 907,833 | |
Revenue Growth | -5.64% | 8.89% | 12.38% | 5.01% | 7.70% | 1.89% |
Cost of Revenue | 851,499 | 950,041 | 966,810 | 793,521 | 796,139 | 743,856 |
Gross Profit | 346,677 | 306,323 | 186,978 | 233,184 | 181,569 | 163,976 |
Selling, General & Admin | 177,677 | 185,972 | 143,680 | 144,829 | 132,378 | 106,494 |
Other Operating Expenses | 5,774 | 4,796 | -85.22 | 165.87 | 20.94 | 2,088 |
Operating Expenses | 183,451 | 190,769 | 143,595 | 144,995 | 132,399 | 108,582 |
Operating Income | 163,226 | 115,554 | 43,383 | 88,189 | 49,170 | 55,394 |
Interest Expense | -10,341 | -20,337 | -16,464 | -13,470 | -13,704 | -24,270 |
Interest & Investment Income | 20.63 | 7.63 | 10 | 6.95 | 9.08 | 10.64 |
Currency Exchange Gain (Loss) | 6,998 | 3,788 | 3,036 | -283.42 | 7,191 | 1,074 |
Other Non Operating Income (Expenses) | -715.18 | -1,109 | -858.38 | - | - | - |
EBT Excluding Unusual Items | 159,188 | 97,904 | 29,107 | 74,443 | 42,666 | 32,208 |
Gain (Loss) on Sale of Investments | - | - | 240 | - | - | - |
Gain (Loss) on Sale of Assets | - | 837.39 | 211.71 | 246.56 | 342.03 | 48.91 |
Asset Writedown | - | - | - | - | 192 | - |
Pretax Income | 161,090 | 100,644 | 29,558 | 74,792 | 44,423 | 32,257 |
Income Tax Expense | 36,451 | 23,292 | 7,057 | 16,774 | 10,783 | 5,714 |
Net Income | 124,639 | 77,352 | 22,502 | 58,018 | 33,640 | 26,543 |
Net Income to Common | 124,639 | 77,352 | 22,502 | 58,018 | 33,640 | 26,543 |
Net Income Growth | 380.91% | 243.76% | -61.22% | 72.47% | 26.74% | -39.88% |
Shares Outstanding (Basic) | 6,020 | 6,020 | 6,020 | 6,020 | 6,020 | 6,020 |
Shares Outstanding (Diluted) | 6,020 | 6,020 | 6,020 | 6,020 | 6,020 | 6,020 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 20.70 | 12.85 | 3.74 | 9.64 | 5.59 | 4.41 |
EPS (Diluted) | 20.70 | 12.85 | 3.74 | 9.64 | 5.59 | 4.41 |
EPS Growth | 380.79% | 243.76% | -61.22% | 72.47% | 26.74% | -39.85% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 287,619 | 220,822 | -159,438 | 16,771 | 16,146 | 58,090 |
Free Cash Flow Per Share | 47.78 | 36.68 | -26.48 | 2.79 | 2.68 | 9.65 |
Dividend Per Share | - | - | 1.000 | 1.000 | 1.000 | - |
Dividend Growth | - | - | 0% | 0% | 0% | - |
Gross Margin | 28.93% | 24.38% | 16.21% | 22.71% | 18.57% | 18.06% |
Operating Margin | 13.62% | 9.20% | 3.76% | 8.59% | 5.03% | 6.10% |
Profit Margin | 10.40% | 6.16% | 1.95% | 5.65% | 3.44% | 2.92% |
Free Cash Flow Margin | 24.01% | 17.58% | -13.82% | 1.63% | 1.65% | 6.40% |
EBITDA | 179,831 | 132,548 | 56,858 | 104,188 | 64,340 | 70,182 |
EBITDA Margin | 15.01% | 10.55% | 4.93% | 10.15% | 6.58% | 7.73% |
D&A For EBITDA | 16,605 | 16,993 | 13,475 | 15,999 | 15,170 | 14,788 |
EBIT | 163,226 | 115,554 | 43,383 | 88,189 | 49,170 | 55,394 |
EBIT Margin | 13.62% | 9.20% | 3.76% | 8.59% | 5.03% | 6.10% |
Effective Tax Rate | 22.63% | 23.14% | 23.87% | 22.43% | 24.27% | 17.71% |