PT Tigaraksa Satria Tbk (IDX:TGKA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
4,960.00
+10.00 (0.20%)
Aug 12, 2026, 2:13 PM WIB

PT Tigaraksa Satria Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,969,18613,069,11213,363,66014,210,13512,977,52911,926,150
Revenue Growth
10.65%-2.20%-5.96%9.50%8.82%-4.51%
Gross Profit
1,267,3971,173,1311,282,0541,380,9021,402,5081,508,600
Operating Income
382,078376,835430,511521,843552,411595,883
Net Income
424,270408,782412,442457,037478,138481,098
Earnings Per Share
461.92445.06449.04497.59520.57523.79
EPS Growth
9.59%-0.89%-9.76%-4.41%-0.61%0.53%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elimination
-16,541-17,952-35,777-34,779-65,973-143,506
Gas (LPG) and Other Kitchen Appliances
268,222273,341297,722317,864377,213410,934
Food and Consumer Products
13,539,79812,637,17912,905,82913,663,24712,282,40610,954,299
Books
177,707176,544195,886263,803383,883704,423
Total
13,969,18613,069,11213,363,66014,210,13512,977,52911,926,150

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
773,3111,677,4011,112,2901,223,2141,071,612757,613
Total Debt
184,114197,642230,214162,60251,23045,474
Net Cash (Debt)
589,1971,479,759882,0761,060,6121,020,382712,139
Net Cash Growth
122.32%67.76%-16.83%3.94%43.28%-33.16%
Net Cash Per Share
641.481611.07960.351154.731110.93775.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
721,942973,722199,029624,616654,16571,134
Capital Expenditures
-25,421-28,546-41,270-205,627-103,266-14,844
Free Cash Flow
696,521945,176157,759418,989550,89956,290
Free Cash Flow Growth
3159.19%499.13%-62.35%-23.94%878.68%-92.88%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.07%8.98%9.59%9.72%10.81%12.65%
Operating Margin
2.73%2.88%3.22%3.67%4.26%5.00%
Pretax Margin
3.69%3.78%3.69%4.13%4.66%5.14%
Profit Margin
3.04%3.13%3.09%3.22%3.68%4.03%
FCF Margin
4.99%7.23%1.18%2.95%4.25%0.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
315.000315.000300.000342.000325.000330.000
Dividend Per Share Growth
5.00%5.00%-12.28%5.23%-1.52%1.54%
Dividend Yield
6.36%6.76%5.56%6.17%5.61%5.99%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.7411.1013.3612.9613.6413.36
Forward PE
-12.2616.7816.7816.7816.78
P/FCF Ratio
6.544.8034.9314.1411.84114.22
PS Ratio
0.330.350.410.420.500.54