PT Tigaraksa Satria Tbk (IDX:TGKA)
Indonesia · Delayed Price · Currency is IDR 5,150.00
+490.00 (10.52%)
Oct 30, 2026, 4:04 PM WIB
PT Tigaraksa Satria Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,187,090 | 13,069,112 | 13,363,660 | 14,210,135 | 12,977,529 | 11,926,150 | |
Revenue Growth | 10.78% | -2.20% | -5.96% | 9.50% | 8.82% | -4.51% |
Cost of Revenue | 12,868,557 | 11,895,981 | 12,081,606 | 12,829,233 | 11,575,021 | 10,417,550 |
Gross Profit | 1,318,533 | 1,173,131 | 1,282,054 | 1,380,902 | 1,402,508 | 1,508,600 |
Selling, General & Admin | 916,549 | 796,296 | 851,543 | 859,059 | 850,097 | 948,192 |
Other Operating Expenses | - | - | - | - | - | -35,475 |
Operating Expenses | 916,549 | 796,296 | 851,543 | 859,059 | 850,097 | 912,717 |
Operating Income | 401,984 | 376,835 | 430,511 | 521,843 | 552,411 | 595,883 |
Interest Expense | -15,076 | -17,201 | -17,406 | -7,051 | -4,731 | -4,970 |
Interest & Investment Income | 24,766 | 26,163 | 32,757 | 29,396 | 12,327 | 19,696 |
Currency Exchange Gain (Loss) | -546 | -546 | -89 | 3,014 | 3,714 | 696.77 |
Other Non Operating Income (Expenses) | 111,136 | 93,506 | 40,703 | 32,351 | 21,988 | - |
EBT Excluding Unusual Items | 522,264 | 478,757 | 486,476 | 579,553 | 585,709 | 611,306 |
Gain (Loss) on Sale of Investments | 15,623 | 15,623 | 7,140 | 7,962 | 19,198 | 868.95 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 841.28 |
Pretax Income | 537,887 | 494,380 | 493,616 | 587,515 | 604,907 | 613,017 |
Income Tax Expense | 105,919 | 92,802 | 91,199 | 146,416 | 126,641 | 131,907 |
Earnings From Continuing Operations | 431,968 | 401,578 | 402,417 | 441,099 | 478,266 | 481,109 |
Minority Interest in Earnings | 3,851 | 7,204 | 10,025 | 15,938 | -128 | -11.94 |
Net Income | 435,819 | 408,782 | 412,442 | 457,037 | 478,138 | 481,098 |
Net Income to Common | 435,819 | 408,782 | 412,442 | 457,037 | 478,138 | 481,098 |
Net Income Growth | 13.16% | -0.89% | -9.76% | -4.41% | -0.61% | 0.53% |
Shares Outstanding (Basic) | 917 | 918 | 918 | 918 | 918 | 918 |
Shares Outstanding (Diluted) | 917 | 918 | 918 | 918 | 918 | 918 |
Shares Change | -0.27% | - | - | - | - | 0.00% |
EPS (Basic) | 475.19 | 445.06 | 449.04 | 497.59 | 520.57 | 523.79 |
EPS (Diluted) | 475.19 | 445.06 | 449.04 | 497.59 | 520.57 | 523.79 |
EPS Growth | 13.47% | -0.89% | -9.76% | -4.41% | -0.61% | 0.53% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 639,704 | 945,176 | 157,759 | 418,989 | 550,899 | 56,290 |
Free Cash Flow Per Share | 697.50 | 1029.05 | 171.76 | 456.17 | 599.79 | 61.28 |
Dividend Per Share | 315.000 | 315.000 | 300.000 | 342.000 | 325.000 | 330.000 |
Dividend Growth | 5.00% | 5.00% | -12.28% | 5.23% | -1.52% | 1.54% |
Gross Margin | 9.29% | 8.98% | 9.59% | 9.72% | 10.81% | 12.65% |
Operating Margin | 2.83% | 2.88% | 3.22% | 3.67% | 4.26% | 5.00% |
Profit Margin | 3.07% | 3.13% | 3.09% | 3.22% | 3.68% | 4.03% |
Free Cash Flow Margin | 4.51% | 7.23% | 1.18% | 2.95% | 4.25% | 0.47% |
EBITDA | 436,747 | 410,697 | 458,729 | 542,466 | 566,688 | 613,159 |
EBITDA Margin | 3.08% | 3.14% | 3.43% | 3.82% | 4.37% | 5.14% |
D&A For EBITDA | 34,763 | 33,862 | 28,218 | 20,623 | 14,277 | 17,275 |
EBIT | 401,984 | 376,835 | 430,511 | 521,843 | 552,411 | 595,883 |
EBIT Margin | 2.83% | 2.88% | 3.22% | 3.67% | 4.26% | 5.00% |
Effective Tax Rate | 19.69% | 18.77% | 18.48% | 24.92% | 20.94% | 21.52% |
Advertising Expenses | - | - | - | - | - | 37,079 |