PT Tempo Inti Media Tbk (IDX:TMPO)
Indonesia
· Delayed Price · Currency is IDR 121.00
0.00 (0.00%)
May 20, 2025, 3:46 PM WIB
PT Tempo Inti Media Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 208,965 | 253,781 | 216,765 | 211,098 | 189,126 | 191,647 | Upgrade
|
| Revenue Growth (YoY) | -15.33% | 17.08% | 2.68% | 11.62% | -1.31% | -37.20% | Upgrade
|
| Cost of Revenue | 114,839 | 157,160 | 132,012 | 134,069 | 114,115 | 134,978 | Upgrade
|
| Gross Profit | 94,126 | 96,621 | 84,753 | 77,029 | 75,011 | 56,669 | Upgrade
|
| Selling, General & Admin | 87,287 | 87,970 | 82,206 | 74,642 | 65,827 | 88,221 | Upgrade
|
| Other Operating Expenses | 61.09 | -135.6 | 863.94 | -283.43 | 376.61 | 7,845 | Upgrade
|
| Operating Expenses | 87,348 | 87,835 | 83,070 | 74,359 | 66,204 | 96,066 | Upgrade
|
| Operating Income | 6,778 | 8,786 | 1,682 | 2,670 | 8,807 | -39,397 | Upgrade
|
| Interest Expense | -7,025 | -6,861 | -7,997 | -8,371 | -7,682 | -8,223 | Upgrade
|
| Interest & Investment Income | 689.51 | 689.51 | 459.56 | 81.01 | 113.65 | 126.57 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 1,224 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 11.44 | - | - | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 454.04 | 2,615 | -5,855 | -4,396 | 1,239 | -47,493 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 4,977 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -529.57 | 27.06 | 113.64 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -4,675 | Upgrade
|
| Pretax Income | 454.04 | 2,615 | -878.24 | -4,925 | 1,267 | -52,055 | Upgrade
|
| Income Tax Expense | 26.65 | 535.61 | -2,114 | -1,900 | -3,477 | -1,980 | Upgrade
|
| Earnings From Continuing Operations | 427.39 | 2,079 | 1,236 | -3,025 | 4,743 | -50,075 | Upgrade
|
| Minority Interest in Earnings | -257.08 | -418.31 | -329.97 | -353.07 | 23.58 | 2,331 | Upgrade
|
| Net Income | 170.31 | 1,661 | 905.86 | -3,379 | 4,767 | -47,744 | Upgrade
|
| Net Income to Common | 170.31 | 1,661 | 905.86 | -3,379 | 4,767 | -47,744 | Upgrade
|
| Net Income Growth | - | 83.35% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4,549 | 1,058 | 1,053 | 1,059 | 1,059 | 1,058 | Upgrade
|
| Shares Outstanding (Diluted) | 4,549 | 1,058 | 1,053 | 1,059 | 1,059 | 1,058 | Upgrade
|
| Shares Change (YoY) | -81.12% | 0.43% | -0.54% | -0.02% | 0.09% | -0.43% | Upgrade
|
| EPS (Basic) | 0.04 | 1.57 | 0.86 | -3.19 | 4.50 | -45.11 | Upgrade
|
| EPS (Diluted) | 0.04 | 1.57 | 0.86 | -3.19 | 4.50 | -45.11 | Upgrade
|
| EPS Growth | - | 82.56% | - | - | - | - | Upgrade
|
| Free Cash Flow | -10,291 | -8,061 | -2,150 | -6,541 | 15,356 | 39,787 | Upgrade
|
| Free Cash Flow Per Share | -2.26 | -7.62 | -2.04 | -6.18 | 14.50 | 37.59 | Upgrade
|
| Gross Margin | 45.04% | 38.07% | 39.10% | 36.49% | 39.66% | 29.57% | Upgrade
|
| Operating Margin | 3.24% | 3.46% | 0.78% | 1.26% | 4.66% | -20.56% | Upgrade
|
| Profit Margin | 0.08% | 0.65% | 0.42% | -1.60% | 2.52% | -24.91% | Upgrade
|
| Free Cash Flow Margin | -4.92% | -3.18% | -0.99% | -3.10% | 8.12% | 20.76% | Upgrade
|
| EBITDA | 12,128 | 14,132 | 7,056 | 8,280 | 15,301 | -28,272 | Upgrade
|
| EBITDA Margin | 5.80% | 5.57% | 3.26% | 3.92% | 8.09% | -14.75% | Upgrade
|
| D&A For EBITDA | 5,351 | 5,346 | 5,373 | 5,610 | 6,494 | 11,125 | Upgrade
|
| EBIT | 6,778 | 8,786 | 1,682 | 2,670 | 8,807 | -39,397 | Upgrade
|
| EBIT Margin | 3.24% | 3.46% | 0.78% | 1.26% | 4.66% | -20.56% | Upgrade
|
| Effective Tax Rate | 5.87% | 20.48% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 1,062 | 373.87 | 763.83 | 313.51 | 503.29 | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.