PT Tempo Inti Media Tbk (IDX:TMPO)
Indonesia · Delayed Price · Currency is IDR 146.00
0.00 (0.00%)
Aug 27, 2025, 4:00 PM WIB
PT Tempo Inti Media Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 201,190 | 253,781 | 216,765 | 211,098 | 189,126 | 191,647 | Upgrade | |
Revenue Growth (YoY) | -21.05% | 17.08% | 2.68% | 11.62% | -1.31% | -37.20% | Upgrade |
Cost of Revenue | 107,396 | 157,160 | 132,012 | 134,069 | 114,115 | 134,978 | Upgrade |
Gross Profit | 93,794 | 96,621 | 84,753 | 77,029 | 75,011 | 56,669 | Upgrade |
Selling, General & Admin | 89,866 | 87,970 | 82,206 | 74,642 | 65,827 | 88,221 | Upgrade |
Other Operating Expenses | -401.47 | -135.6 | 863.94 | -283.43 | 376.61 | 7,845 | Upgrade |
Operating Expenses | 89,464 | 87,835 | 83,070 | 74,359 | 66,204 | 96,066 | Upgrade |
Operating Income | 4,330 | 8,786 | 1,682 | 2,670 | 8,807 | -39,397 | Upgrade |
Interest Expense | -6,872 | -6,861 | -7,997 | -8,371 | -7,682 | -8,223 | Upgrade |
Interest & Investment Income | 343.57 | 689.51 | 459.56 | 81.01 | 113.65 | 126.57 | Upgrade |
Earnings From Equity Investments | - | - | - | 1,224 | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | 0 | - | - | Upgrade |
EBT Excluding Unusual Items | -2,199 | 2,615 | -5,855 | -4,396 | 1,239 | -47,493 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 4,977 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -529.57 | 27.06 | 113.64 | Upgrade |
Other Unusual Items | - | - | - | - | - | -4,675 | Upgrade |
Pretax Income | -2,199 | 2,615 | -878.24 | -4,925 | 1,267 | -52,055 | Upgrade |
Income Tax Expense | -699.91 | 535.61 | -2,114 | -1,900 | -3,477 | -1,980 | Upgrade |
Earnings From Continuing Operations | -1,499 | 2,079 | 1,236 | -3,025 | 4,743 | -50,075 | Upgrade |
Minority Interest in Earnings | 202.3 | -418.31 | -329.97 | -353.07 | 23.58 | 2,331 | Upgrade |
Net Income | -1,297 | 1,661 | 905.86 | -3,379 | 4,767 | -47,744 | Upgrade |
Net Income to Common | -1,297 | 1,661 | 905.86 | -3,379 | 4,767 | -47,744 | Upgrade |
Net Income Growth | - | 83.35% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 1,059 | 1,058 | 1,053 | 1,059 | 1,059 | 1,058 | Upgrade |
Shares Outstanding (Diluted) | 1,059 | 1,058 | 1,053 | 1,059 | 1,059 | 1,058 | Upgrade |
Shares Change (YoY) | 0.60% | 0.43% | -0.54% | -0.02% | 0.09% | -0.43% | Upgrade |
EPS (Basic) | -1.22 | 1.57 | 0.86 | -3.19 | 4.50 | -45.11 | Upgrade |
EPS (Diluted) | -1.22 | 1.57 | 0.86 | -3.19 | 4.50 | -45.11 | Upgrade |
EPS Growth | - | 82.56% | - | - | - | - | Upgrade |
Free Cash Flow | -2,541 | -8,061 | -2,150 | -6,541 | 15,356 | 39,787 | Upgrade |
Free Cash Flow Per Share | -2.40 | -7.62 | -2.04 | -6.18 | 14.50 | 37.59 | Upgrade |
Gross Margin | 46.62% | 38.07% | 39.10% | 36.49% | 39.66% | 29.57% | Upgrade |
Operating Margin | 2.15% | 3.46% | 0.78% | 1.26% | 4.66% | -20.56% | Upgrade |
Profit Margin | -0.64% | 0.65% | 0.42% | -1.60% | 2.52% | -24.91% | Upgrade |
Free Cash Flow Margin | -1.26% | -3.18% | -0.99% | -3.10% | 8.12% | 20.76% | Upgrade |
EBITDA | 10,065 | 14,132 | 7,056 | 8,280 | 15,301 | -28,272 | Upgrade |
EBITDA Margin | 5.00% | 5.57% | 3.26% | 3.92% | 8.09% | -14.75% | Upgrade |
D&A For EBITDA | 5,736 | 5,346 | 5,373 | 5,610 | 6,494 | 11,125 | Upgrade |
EBIT | 4,330 | 8,786 | 1,682 | 2,670 | 8,807 | -39,397 | Upgrade |
EBIT Margin | 2.15% | 3.46% | 0.78% | 1.26% | 4.66% | -20.56% | Upgrade |
Effective Tax Rate | - | 20.48% | - | - | - | - | Upgrade |
Advertising Expenses | - | 1,062 | 373.87 | 763.83 | 313.51 | 503.29 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.