PT Tempo Inti Media Tbk (IDX:TMPO)
Indonesia · Delayed Price · Currency is IDR 138.00
+1.00 (0.73%)
Feb 27, 2026, 4:13 PM WIB
PT Tempo Inti Media Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 199,942 | 253,781 | 216,765 | 211,098 | 189,126 | 191,647 | |
Revenue Growth (YoY) | -21.97% | 17.08% | 2.68% | 11.62% | -1.31% | -37.20% |
Cost of Revenue | 111,076 | 157,160 | 132,012 | 134,069 | 114,115 | 134,978 |
Gross Profit | 88,866 | 96,621 | 84,753 | 77,029 | 75,011 | 56,669 |
Selling, General & Admin | 85,901 | 87,970 | 82,206 | 74,642 | 65,827 | 88,221 |
Other Operating Expenses | -386.96 | -135.6 | 863.94 | -283.43 | 376.61 | 7,845 |
Operating Expenses | 85,514 | 87,835 | 83,070 | 74,359 | 66,204 | 96,066 |
Operating Income | 3,352 | 8,786 | 1,682 | 2,670 | 8,807 | -39,397 |
Interest Expense | -6,639 | -6,861 | -7,997 | -8,371 | -7,682 | -8,223 |
Interest & Investment Income | 515.43 | 689.51 | 459.56 | 81.01 | 113.65 | 126.57 |
Earnings From Equity Investments | - | - | - | 1,224 | - | - |
Other Non Operating Income (Expenses) | - | - | - | 0 | - | - |
EBT Excluding Unusual Items | -2,771 | 2,615 | -5,855 | -4,396 | 1,239 | -47,493 |
Gain (Loss) on Sale of Investments | - | - | 4,977 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -529.57 | 27.06 | 113.64 |
Other Unusual Items | - | - | - | - | - | -4,675 |
Pretax Income | -2,771 | 2,615 | -878.24 | -4,925 | 1,267 | -52,055 |
Income Tax Expense | -1,085 | 535.61 | -2,114 | -1,900 | -3,477 | -1,980 |
Earnings From Continuing Operations | -1,686 | 2,079 | 1,236 | -3,025 | 4,743 | -50,075 |
Minority Interest in Earnings | -241.6 | -418.31 | -329.97 | -353.07 | 23.58 | 2,331 |
Net Income | -1,927 | 1,661 | 905.86 | -3,379 | 4,767 | -47,744 |
Net Income to Common | -1,927 | 1,661 | 905.86 | -3,379 | 4,767 | -47,744 |
Net Income Growth | - | 83.35% | - | - | - | - |
Shares Outstanding (Basic) | 1,058 | 1,058 | 1,053 | 1,059 | 1,059 | 1,058 |
Shares Outstanding (Diluted) | 1,058 | 1,058 | 1,053 | 1,059 | 1,059 | 1,058 |
Shares Change (YoY) | 0.00% | 0.43% | -0.54% | -0.02% | 0.09% | -0.43% |
EPS (Basic) | -1.82 | 1.57 | 0.86 | -3.19 | 4.50 | -45.11 |
EPS (Diluted) | -1.82 | 1.57 | 0.86 | -3.19 | 4.50 | -45.11 |
EPS Growth | - | 82.56% | - | - | - | - |
Free Cash Flow | 1,113 | -8,061 | -2,150 | -6,541 | 15,356 | 39,787 |
Free Cash Flow Per Share | 1.05 | -7.62 | -2.04 | -6.18 | 14.50 | 37.59 |
Gross Margin | 44.45% | 38.07% | 39.10% | 36.49% | 39.66% | 29.57% |
Operating Margin | 1.68% | 3.46% | 0.78% | 1.26% | 4.66% | -20.56% |
Profit Margin | -0.96% | 0.65% | 0.42% | -1.60% | 2.52% | -24.91% |
Free Cash Flow Margin | 0.56% | -3.18% | -0.99% | -3.10% | 8.12% | 20.76% |
EBITDA | 9,426 | 14,132 | 7,056 | 8,280 | 15,301 | -28,272 |
EBITDA Margin | 4.71% | 5.57% | 3.26% | 3.92% | 8.09% | -14.75% |
D&A For EBITDA | 6,074 | 5,346 | 5,373 | 5,610 | 6,494 | 11,125 |
EBIT | 3,352 | 8,786 | 1,682 | 2,670 | 8,807 | -39,397 |
EBIT Margin | 1.68% | 3.46% | 0.78% | 1.26% | 4.66% | -20.56% |
Effective Tax Rate | - | 20.48% | - | - | - | - |
Advertising Expenses | - | 1,062 | 373.87 | 763.83 | 313.51 | 503.29 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.