PT Sarana Menara Nusantara Tbk. (IDX:TOWR)
545.00
-5.00 (-0.91%)
Apr 24, 2025, 4:14 PM WIB
IDX:TOWR Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 940,183 | 428,677 | 308,636 | 4,748,364 | 1,442,627 | Upgrade
|
Short-Term Investments | 36,599 | 35,568 | 34,067 | - | - | Upgrade
|
Cash & Short-Term Investments | 976,782 | 464,245 | 342,703 | 4,748,364 | 1,442,627 | Upgrade
|
Cash Growth | 110.40% | 35.47% | -92.78% | 229.15% | 142.96% | Upgrade
|
Accounts Receivable | 3,461,432 | 3,086,334 | 2,557,804 | 2,171,296 | 1,240,069 | Upgrade
|
Other Receivables | 103,270 | 58,959 | 57,923 | 13,066 | 35,788 | Upgrade
|
Receivables | 3,564,702 | 3,145,293 | 2,615,727 | 2,184,362 | 1,275,857 | Upgrade
|
Inventory | 15,943 | 14,572 | - | - | - | Upgrade
|
Prepaid Expenses | 169,266 | 166,664 | 174,059 | 130,575 | 81,672 | Upgrade
|
Restricted Cash | 535 | 122 | 16 | 1,981 | 4,949 | Upgrade
|
Other Current Assets | 228,612 | 635,987 | 518,629 | 332,856 | 197,227 | Upgrade
|
Total Current Assets | 4,955,840 | 4,426,883 | 3,651,134 | 7,398,138 | 3,002,332 | Upgrade
|
Property, Plant & Equipment | 53,045,090 | 45,506,260 | 43,265,443 | 39,670,578 | 28,021,919 | Upgrade
|
Long-Term Investments | 571,632 | 494,088 | 506,502 | 531,308 | 476,210 | Upgrade
|
Goodwill | 15,833,997 | 15,508,533 | 15,421,546 | 15,475,044 | 360,279 | Upgrade
|
Other Intangible Assets | 863,813 | 990,800 | 1,100,637 | 1,184,458 | 983,947 | Upgrade
|
Long-Term Accounts Receivable | 685,858 | - | - | -42,748 | - | Upgrade
|
Long-Term Deferred Tax Assets | 7,216 | 6,645 | - | 12,715 | 1,701 | Upgrade
|
Long-Term Deferred Charges | - | - | - | 687,074 | 738,051 | Upgrade
|
Other Long-Term Assets | 1,864,934 | 1,485,737 | 1,679,874 | 892,103 | 645,111 | Upgrade
|
Total Assets | 77,828,380 | 68,418,946 | 65,625,136 | 65,828,670 | 34,249,550 | Upgrade
|
Accounts Payable | 1,008,214 | 1,206,943 | 839,297 | 521,678 | 534,866 | Upgrade
|
Accrued Expenses | 833,007 | 683,264 | 702,711 | 637,611 | 361,747 | Upgrade
|
Short-Term Debt | - | 54,500 | - | - | - | Upgrade
|
Current Portion of Long-Term Debt | 14,954,175 | 18,324,361 | 9,176,580 | 16,440,408 | 4,109,801 | Upgrade
|
Current Portion of Leases | 245,695 | 265,310 | 386,972 | 353,254 | 281,301 | Upgrade
|
Current Income Taxes Payable | 46,400 | 89,161 | 86,638 | 103,904 | 122,020 | Upgrade
|
Current Unearned Revenue | 2,190,180 | 2,457,037 | 2,148,996 | 2,147,433 | 1,532,578 | Upgrade
|
Other Current Liabilities | 846,564 | 1,218,377 | 1,104,890 | 1,675,976 | 282,875 | Upgrade
|
Total Current Liabilities | 20,124,235 | 24,298,953 | 14,446,084 | 21,880,264 | 7,225,188 | Upgrade
|
Long-Term Debt | 36,463,187 | 26,143,323 | 33,857,458 | 28,136,688 | 14,158,680 | Upgrade
|
Long-Term Leases | 673,078 | 180,108 | 1,590,585 | 2,192,296 | 1,730,742 | Upgrade
|
Long-Term Unearned Revenue | 33,240 | 30,372 | 35,301 | 37,147 | 41,982 | Upgrade
|
Long-Term Deferred Tax Liabilities | 724,311 | 841,962 | 944,030 | 977,527 | 461,458 | Upgrade
|
Other Long-Term Liabilities | 521,716 | 336,046 | 273,246 | 477,534 | 423,204 | Upgrade
|
Total Liabilities | 58,659,171 | 51,907,282 | 51,192,802 | 53,766,654 | 24,065,502 | Upgrade
|
Common Stock | 510,146 | 510,146 | 510,146 | 510,146 | 510,146 | Upgrade
|
Additional Paid-In Capital | 21,381 | 17,623 | 20,576 | 20,576 | 20,576 | Upgrade
|
Retained Earnings | 19,122,894 | 16,688,820 | 14,635,878 | 12,394,007 | 10,365,634 | Upgrade
|
Treasury Stock | -738,670 | -931,339 | -931,422 | -931,422 | -786,901 | Upgrade
|
Comprehensive Income & Other | 182,871 | 171,142 | 165,390 | 37,690 | 44,585 | Upgrade
|
Total Common Equity | 19,098,622 | 16,456,392 | 14,400,568 | 12,030,997 | 10,154,040 | Upgrade
|
Minority Interest | 70,587 | 55,272 | 31,766 | 31,019 | 30,008 | Upgrade
|
Shareholders' Equity | 19,169,209 | 16,511,664 | 14,432,334 | 12,062,016 | 10,184,048 | Upgrade
|
Total Liabilities & Equity | 77,828,380 | 68,418,946 | 65,625,136 | 65,828,670 | 34,249,550 | Upgrade
|
Total Debt | 52,336,135 | 44,967,602 | 45,011,595 | 47,122,646 | 20,280,524 | Upgrade
|
Net Cash (Debt) | -51,359,353 | -44,503,357 | -44,668,892 | -42,374,282 | -18,837,897 | Upgrade
|
Net Cash Per Share | -1030.60 | -893.66 | -896.98 | -850.48 | -375.64 | Upgrade
|
Filing Date Shares Outstanding | 50,037 | 49,799 | 49,799 | 49,799 | 49,938 | Upgrade
|
Total Common Shares Outstanding | 50,037 | 49,799 | 49,799 | 49,799 | 49,938 | Upgrade
|
Working Capital | -15,168,395 | -19,872,070 | -10,794,950 | -14,482,126 | -4,222,856 | Upgrade
|
Book Value Per Share | 381.69 | 330.46 | 289.17 | 241.59 | 203.33 | Upgrade
|
Tangible Book Value | 2,400,812 | -42,941 | -2,121,615 | -4,628,505 | 8,809,814 | Upgrade
|
Tangible Book Value Per Share | 47.98 | -0.86 | -42.60 | -92.94 | 176.41 | Upgrade
|
Land | 132,186 | 14,953 | 16,156 | 15,706 | 9,596 | Upgrade
|
Buildings | 269,974 | 232,006 | 196,417 | 70,785 | 56,399 | Upgrade
|
Machinery | 59,645,295 | 50,390,422 | 46,483,704 | 41,352,567 | 28,074,020 | Upgrade
|
Construction In Progress | 1,335,412 | 1,380,923 | 995,011 | 994,554 | 663,335 | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.