PT Teknologi Karya Digital Nusa Tbk (IDX:TRON)
Indonesia · Delayed Price · Currency is IDR 102.00
+2.00 (2.00%)
At close: Aug 12, 2026
IDX:TRON Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33,536 | 62,012 | 152,933 | 187,502 | 107,517 | 45,628 | |
Revenue Growth | -77.01% | -59.45% | -18.44% | 74.39% | 135.64% | 39.52% |
Cost of Revenue | 30,672 | 59,065 | 120,678 | 141,534 | 73,505 | 30,678 |
Gross Profit | 2,864 | 2,948 | 32,256 | 45,967 | 34,012 | 14,950 |
Selling, General & Admin | 12,208 | 18,901 | 22,650 | 19,111 | 12,346 | 4,948 |
Other Operating Expenses | 16,970 | 16,992 | 1,283 | 803.78 | 1,253 | 481.92 |
Operating Expenses | 29,178 | 35,893 | 23,934 | 19,914 | 13,600 | 5,430 |
Operating Income | -26,314 | -32,945 | 8,322 | 26,053 | 20,412 | 9,521 |
Interest Expense | -3,324 | -3,652 | -3,798 | -2,130 | -601.22 | -679.9 |
Interest & Investment Income | 8.89 | 8.89 | 489.45 | 241.75 | 12.13 | 22 |
Earnings From Equity Investments | -91.23 | -91.23 | -1,198 | -569.27 | - | - |
Currency Exchange Gain (Loss) | -4.57 | -4.57 | -109.72 | 86.59 | 0.15 | - |
Other Non Operating Income (Expenses) | 17.42 | 0 | - | - | -83 | -303.53 |
EBT Excluding Unusual Items | -29,708 | -36,685 | 3,706 | 23,682 | 19,740 | 8,559 |
Gain (Loss) on Sale of Assets | -127.1 | -127.1 | 59.48 | - | 35 | - |
Pretax Income | -29,835 | -36,812 | 3,766 | 23,682 | 19,775 | 8,559 |
Income Tax Expense | - | - | 1,361 | 5,604 | 4,440 | 1,882 |
Earnings From Continuing Operations | -29,835 | -36,812 | 2,405 | 18,078 | 15,335 | 6,678 |
Minority Interest in Earnings | 221.4 | 418.56 | 46.6 | - | - | - |
Net Income | -29,613 | -36,393 | 2,451 | 18,078 | 15,335 | 6,678 |
Net Income to Common | -29,613 | -36,393 | 2,451 | 18,078 | 15,335 | 6,678 |
Net Income Growth | - | - | -86.44% | 17.89% | 129.64% | 360.10% |
Shares Outstanding (Basic) | 2,950 | 2,951 | 2,950 | 2,825 | 1,387 | 750 |
Shares Outstanding (Diluted) | 2,950 | 2,951 | 2,951 | 2,825 | 3,291 | 750 |
Shares Change | -1.61% | 0.02% | 4.45% | -14.16% | 338.77% | 9011.30% |
EPS (Basic) | -10.04 | -12.33 | 0.83 | 6.40 | 11.05 | 8.90 |
EPS (Diluted) | -10.04 | -12.33 | 0.83 | 6.40 | 4.66 | 8.90 |
EPS Growth | - | - | -87.02% | 37.32% | -47.66% | -94.95% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 34,874 | -857.19 | -9,726 | -88,575 | -7,789 | 8,507 |
Free Cash Flow Per Share | 11.82 | -0.29 | -3.30 | -31.35 | -2.37 | 11.34 |
Gross Margin | 8.54% | 4.75% | 21.09% | 24.52% | 31.63% | 32.77% |
Operating Margin | -78.46% | -53.13% | 5.44% | 13.89% | 18.98% | 20.87% |
Profit Margin | -88.30% | -58.69% | 1.60% | 9.64% | 14.26% | 14.64% |
Free Cash Flow Margin | 103.99% | -1.38% | -6.36% | -47.24% | -7.25% | 18.64% |
EBITDA | -29,272 | -31,367 | 9,467 | 26,407 | 20,653 | 9,645 |
EBITDA Margin | -87.28% | -50.58% | 6.19% | 14.08% | 19.21% | 21.14% |
D&A For EBITDA | -2,958 | 1,578 | 1,145 | 354.58 | 240.3 | 124.52 |
EBIT | -26,314 | -32,945 | 8,322 | 26,053 | 20,412 | 9,521 |
EBIT Margin | -78.46% | -53.13% | 5.44% | 13.89% | 18.98% | 20.87% |
Effective Tax Rate | - | - | 36.14% | 23.66% | 22.45% | 21.98% |