PT Teknologi Karya Digital Nusa Tbk (IDX:TRON)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
99.00
0.00 (0.00%)
At close: Sep 1, 2026

IDX:TRON Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
33,53662,012152,933187,502107,51745,628
Revenue Growth
-77.01%-59.45%-18.44%74.39%135.64%39.52%
Gross Profit
2,8642,94832,25645,96734,01214,950
Operating Income
-26,203-32,9458,32226,05320,4129,521
Net Income
-29,613-36,3932,45118,07815,3356,678
Earnings Per Share
-12.97-12.330.836.404.668.90
EPS Growth
---87.02%37.32%-47.66%-94.95%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales of Products
22,15135,485116,822154,31468,35219,567
Service
11,38626,52736,11133,18739,16526,061
Total
33,53662,012152,933187,502107,51745,628

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
21,213496.675,13541,2945,9566,594
Total Debt
42,96042,65445,00223,0155,1014,085
Net Cash (Debt)
-21,747-42,157-39,86718,279855.732,509
Net Cash Growth
---2036.07%-65.90%259.88%
Net Cash Per Share
-9.52-14.28-13.516.470.263.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
41,7896,05112,120-33,960-622.119,064
Capital Expenditures
-6,915-6,908-21,846-54,615-7,167-557.38
Free Cash Flow
34,874-857.19-9,726-88,575-7,7898,507
Free Cash Flow Growth
-----457.89%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.54%4.75%21.09%24.52%31.63%32.77%
Operating Margin
-78.13%-53.13%5.44%13.89%18.98%20.87%
Pretax Margin
-88.68%-59.36%2.46%12.63%18.39%18.76%
Profit Margin
-88.30%-58.69%1.60%9.64%14.26%14.64%
FCF Margin
103.99%-1.38%-6.36%-47.24%-7.25%18.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--151.6940.15--
Forward PE
-19.1419.1417.57--
PS Ratio
8.7111.132.433.87--