PT Victoria Insurance Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	203,499	256,316	159,203	219,086	259,982	238,073
Market Cap Growth	21.16%	61.00%	-27.33%	-15.73%	9.20%	79.12%
Enterprise Value	200,039	255,551	159,035	214,293	254,257	228,513
PE Ratio	10.82	19.47	21.30	33.81	30.01	19.34
PS Ratio	1.41	1.86	1.13	3.80	6.19	5.31
PB Ratio	0.88	1.10	1.04	1.43	1.39	0.99
P/FCF Ratio	-	47.51	30.97	-	24.89	626.03
P/OCF Ratio	-	40.67	30.59	-	24.74	177.06
EV/Sales Ratio	1.39	1.85	1.13	3.72	6.06	5.09
EV/EBITDA Ratio	10.15	17.71	20.53	31.94	26.71	18.43
EV/EBIT Ratio	10.92	18.29	22.17	37.02	29.94	19.81
EV/FCF Ratio	-	47.37	30.94	-	24.35	600.89
Debt / Equity Ratio	0.01	0.01	0.02	0.02	0.01	0.00
Debt / EBITDA Ratio	0.08	0.11	0.32	0.43	0.11	0.07
Debt / FCF Ratio	-	0.32	0.54	-	0.11	2.56
Net Debt / Equity Ratio	-0.01	0.00	0.01	0.00	-0.03	-0.01
Net Debt / EBITDA Ratio	-0.18	0.03	0.20	0.03	-0.53	-0.26
Net Debt / FCF Ratio	1.39	0.09	0.30	-0.05	-0.49	-8.46
Quick Ratio	0.47	0.38	0.80	1.09	0.62	0.56
Current Ratio	1.04	1.01	1.35	1.87	1.26	1.23
Asset Turnover	0.50	0.49	0.59	0.21	0.13	0.13
Return on Equity (ROE)	9.28%	6.85%	4.88%	3.81%	4.06%	5.79%
Return on Assets (ROA)	3.93%	3.07%	1.88%	1.34%	1.62%	2.12%
Return on Invested Capital (ROIC)	7.26%	6.48%	4.35%	3.36%	3.75%	5.40%
Earnings Yield	8.69%	5.13%	4.70%	2.96%	3.33%	5.17%
FCF Yield	-1.22%	2.10%	3.23%	-1.53%	4.02%	0.16%
Dividend Yield	-	-	-	-	2.77%	2.23%
Payout Ratio	-	-	-	105.95%	57.32%	40.34%
Buyback Yield / Dilution	-	-	-	-	-	-0.07%
Total Shareholder Return	-	-	-	-	2.77%	2.16%