PT Wahana Pronatural Tbk (IDX:WAPO)
Indonesia · Delayed Price · Currency is IDR 132.00
-2.00 (-1.49%)
Aug 12, 2026, 4:08 PM WIB
PT Wahana Pronatural Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,669,440 | 1,436,059 | 2,122,330 | 420,954 | 330,020 | 317,187 | |
Revenue Growth | -10.77% | -32.34% | 404.17% | 27.55% | 4.05% | 39.49% |
Cost of Revenue | 1,649,181 | 1,415,814 | 2,097,682 | 409,056 | 327,262 | 313,799 |
Gross Profit | 20,259 | 20,245 | 24,649 | 11,898 | 2,759 | 3,387 |
Selling, General & Admin | 34,540 | 35,145 | 23,049 | 12,086 | 8,716 | 7,032 |
Other Operating Expenses | 190.02 | 190.02 | 1,081 | 170.47 | - | - |
Operating Expenses | 34,730 | 35,335 | 24,130 | 12,257 | 8,716 | 7,032 |
Operating Income | -14,471 | -15,090 | 519.14 | -358.82 | -5,957 | -3,645 |
Interest & Investment Income | 253.95 | 253.95 | 192.83 | 94.82 | 24.82 | 60.69 |
Currency Exchange Gain (Loss) | - | - | - | - | 2.32 | 0.46 |
Other Non Operating Income (Expenses) | 4,999 | 3,027 | 1,826 | 920.69 | 1,602 | 2,169 |
EBT Excluding Unusual Items | -9,218 | -11,809 | 2,538 | 656.69 | -4,328 | -1,414 |
Gain (Loss) on Sale of Assets | - | - | 2,295 | - | - | -45.28 |
Pretax Income | -9,218 | -11,809 | 4,833 | 656.69 | -4,328 | -1,459 |
Income Tax Expense | -184.08 | -192.12 | 4,114 | 438.12 | -261.34 | 137.99 |
Net Income | -9,034 | -11,617 | 718.93 | 218.57 | -4,067 | -1,597 |
Net Income to Common | -9,034 | -11,617 | 718.93 | 218.57 | -4,067 | -1,597 |
Net Income Growth | - | - | 228.92% | - | - | - |
Shares Outstanding (Basic) | 1,233 | 1,228 | 1,137 | 1,148 | 1,247 | 1,270 |
Shares Outstanding (Diluted) | 1,233 | 1,228 | 1,137 | 1,148 | 1,247 | 1,270 |
Shares Change | -0.64% | 8.04% | -0.95% | -7.94% | -1.81% | 2.31% |
EPS (Basic) | -7.33 | -9.46 | 0.63 | 0.19 | -3.26 | -1.26 |
EPS (Diluted) | -7.33 | -9.46 | 0.63 | 0.19 | -3.26 | -1.26 |
EPS Growth | - | - | 232.07% | - | - | - |
Free Cash Flow | -2,150 | -6,888 | 1,099 | 6,688 | -1,731 | -1,106 |
Free Cash Flow Per Share | -1.74 | -5.61 | 0.97 | 5.83 | -1.39 | -0.87 |
Gross Margin | 1.21% | 1.41% | 1.16% | 2.83% | 0.84% | 1.07% |
Operating Margin | -0.87% | -1.05% | 0.02% | -0.08% | -1.80% | -1.15% |
Profit Margin | -0.54% | -0.81% | 0.03% | 0.05% | -1.23% | -0.50% |
Free Cash Flow Margin | -0.13% | -0.48% | 0.05% | 1.59% | -0.53% | -0.35% |
EBITDA | -12,923 | -13,259 | 2,166 | 993.32 | -4,001 | -785.65 |
EBITDA Margin | -0.77% | -0.92% | 0.10% | 0.24% | -1.21% | -0.25% |
D&A For EBITDA | 1,548 | 1,831 | 1,647 | 1,352 | 1,956 | 2,859 |
EBIT | -14,471 | -15,090 | 519.14 | -358.82 | -5,957 | -3,645 |
EBIT Margin | -0.87% | -1.05% | 0.02% | -0.08% | -1.80% | -1.15% |
Effective Tax Rate | - | - | 85.12% | 66.72% | - | - |
Advertising Expenses | - | 6,295 | 4,367 | 536.03 | 12.4 | 24.57 |