PT WEHA Transportasi Indonesia Tbk (IDX:WEHA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
97.00
-1.00 (-1.02%)
Mar 27, 2025, 4:02 PM WIB

IDX:WEHA Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
304,367267,169183,43693,43570,514
Upgrade
Revenue Growth (YoY)
13.92%45.65%96.33%32.51%-51.76%
Upgrade
Cost of Revenue
195,562163,332106,98063,39674,452
Upgrade
Gross Profit
108,805103,83676,45630,039-3,938
Upgrade
Selling, General & Admin
64,36956,22646,80733,68135,215
Upgrade
Other Operating Expenses
965.011,477743.67732.18656.23
Upgrade
Operating Expenses
65,33457,70347,55134,41335,871
Upgrade
Operating Income
43,47146,13328,906-4,375-39,810
Upgrade
Interest Expense
-9,657-8,129-4,264-6,832-5,722
Upgrade
Interest & Investment Income
809.22695.77462.168.7418.63
Upgrade
Earnings From Equity Investments
-5.78----
Upgrade
Currency Exchange Gain (Loss)
-1.4-0.250.87-0.74-0.91
Upgrade
Other Non Operating Income (Expenses)
-1,977-1,483-184.74-637.08-1,376
Upgrade
EBT Excluding Unusual Items
32,63937,21724,920-11,836-46,890
Upgrade
Gain (Loss) on Sale of Assets
5,9053,515741.491,5052,909
Upgrade
Pretax Income
38,54540,73225,662-10,330-43,981
Upgrade
Income Tax Expense
10,2778,9945,723-707.41-10,380
Upgrade
Earnings From Continuing Operations
28,26831,73819,939-9,623-33,601
Upgrade
Minority Interest in Earnings
-9.48-14.91-13.89-2.854.49
Upgrade
Net Income
28,25931,72319,925-9,625-33,547
Upgrade
Net Income to Common
28,25931,72319,925-9,625-33,547
Upgrade
Net Income Growth
-10.92%59.21%---
Upgrade
Shares Outstanding (Basic)
1,4611,4611,098886886
Upgrade
Shares Outstanding (Diluted)
1,4611,4611,098886886
Upgrade
Shares Change (YoY)
-32.98%23.90%--
Upgrade
EPS (Basic)
19.3521.7218.14-10.86-37.85
Upgrade
EPS (Diluted)
19.3521.7218.14-10.86-37.85
Upgrade
EPS Growth
-10.92%19.73%---
Upgrade
Free Cash Flow
14,08727,875-8,3492,5034,886
Upgrade
Free Cash Flow Per Share
9.6419.09-7.602.825.51
Upgrade
Dividend Per Share
-6.000---
Upgrade
Gross Margin
35.75%38.87%41.68%32.15%-5.58%
Upgrade
Operating Margin
14.28%17.27%15.76%-4.68%-56.46%
Upgrade
Profit Margin
9.28%11.87%10.86%-10.30%-47.58%
Upgrade
Free Cash Flow Margin
4.63%10.43%-4.55%2.68%6.93%
Upgrade
EBITDA
85,25380,28052,69918,977-13,325
Upgrade
EBITDA Margin
28.01%30.05%28.73%20.31%-18.90%
Upgrade
D&A For EBITDA
41,78234,14723,79323,35226,485
Upgrade
EBIT
43,47146,13328,906-4,375-39,810
Upgrade
EBIT Margin
14.28%17.27%15.76%-4.68%-56.46%
Upgrade
Effective Tax Rate
26.66%22.08%22.30%--
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.