PT WEHA Transportasi Indonesia Tbk (IDX:WEHA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
109.00
-1.00 (-0.91%)
Sep 2, 2026, 1:39 PM WIB

IDX:WEHA Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
333,884317,714304,367267,169183,43693,435
Revenue Growth
6.64%4.38%13.92%45.65%96.33%32.51%
Gross Profit
116,020108,331108,805103,83676,45630,039
Operating Income
34,93034,29643,47146,13328,906-4,375
Net Income
20,27322,19328,25931,72319,925-9,625
Earnings Per Share
13.8815.1919.3521.7218.14-10.86
EPS Growth
-26.71%-21.46%-10.92%19.73%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Services
7,9058,42610,04210,7697,9753,062
Passenger Transport Services
146,360141,471151,459133,52997,41852,864
Inter-Cities Transportation Services
200,137185,089164,474144,77791,31743,766
Elimination
-20,518-17,272-21,608-21,906-13,274-6,256
Total
333,884317,714304,367267,169183,43693,435

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
17,44332,02018,55631,21831,9663,273
Total Debt
111,697116,84594,28192,48969,42092,128
Net Cash (Debt)
-94,254-84,825-75,725-61,271-37,453-88,855
Net Cash Growth
------
Net Cash Per Share
-64.53-58.08-51.85-41.95-34.10-100.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
77,90273,45771,19175,42643,75919,152
Capital Expenditures
-61,813-58,203-60,440-47,551-52,108-16,649
Free Cash Flow
16,08915,25410,75227,875-8,3492,503
Free Cash Flow Growth
47.53%41.87%-61.43%---48.76%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.75%34.10%35.75%38.87%41.68%32.15%
Operating Margin
10.46%10.79%14.28%17.27%15.76%-4.68%
Pretax Margin
8.15%9.36%12.66%15.25%13.99%-11.06%
Profit Margin
6.07%6.98%9.28%11.87%10.86%-10.30%
FCF Margin
4.82%4.80%3.53%10.43%-4.55%2.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
6.0006.0006.0006.000
Dividend Per Share Growth
0%0%0%-
Dividend Yield
5.56%4.68%6.26%4.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.938.895.537.698.06-
P/FCF Ratio
9.9912.9314.548.75-75.06
PS Ratio
0.480.620.510.910.882.01