PT WEHA Transportasi Indonesia Tbk (IDX:WEHA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
89.00
+1.00 (1.14%)
Nov 5, 2026, 4:00 PM WIB

IDX:WEHA Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
343,701317,714304,367267,169183,43693,435
Revenue Growth
9.88%4.38%13.92%45.65%96.33%32.51%
Gross Profit
121,606108,331108,805103,83676,45630,039
Operating Income
39,14434,29643,47146,13328,906-4,375
Net Income
22,04422,19328,25931,72319,925-9,625
Earnings Per Share
15.1915.1919.3521.7218.14-10.86
EPS Growth
-1.70%-21.46%-10.92%19.73%--

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Services
8,42610,04210,7697,9753,062
Passenger Transport Services
141,471151,459133,52997,41852,864
Inter-Cities Transportation Services
185,089164,474144,77791,31743,766
Elimination
-17,272-21,608-21,906-13,274-6,256
Total
317,714304,367267,169183,43693,435

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16,73132,02018,55631,21831,9663,273
Total Debt
100,357116,84594,28192,48969,42092,128
Net Cash (Debt)
-83,626-84,825-75,725-61,271-37,453-88,855
Net Cash Growth
------
Net Cash Per Share
-57.62-58.08-51.85-41.95-34.10-100.24

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
76,94873,45771,19175,42643,75919,152
Capital Expenditures
-48,027-58,203-60,440-47,551-52,108-16,649
Free Cash Flow
28,92115,25410,75227,875-8,3492,503
Free Cash Flow Growth
170.83%41.87%-61.43%---48.76%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.38%34.10%35.75%38.87%41.68%32.15%
Operating Margin
11.39%10.79%14.28%17.27%15.76%-4.68%
Pretax Margin
8.48%9.36%12.66%15.25%13.99%-11.06%
Profit Margin
6.41%6.98%9.28%11.87%10.86%-10.30%
FCF Margin
8.42%4.80%3.53%10.43%-4.55%2.68%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023
Period EndingNov '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
6.0006.0006.0006.000
Dividend Per Share Growth
0%0%0%-
Dividend Yield
6.74%4.44%5.61%3.59%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.868.895.537.698.06-
P/FCF Ratio
4.4912.9314.548.75-75.06
PS Ratio
0.380.620.510.910.882.01