PT WEHA Transportasi Indonesia Tbk (IDX:WEHA)
89.00
+1.00 (1.14%)
Nov 5, 2026, 4:00 PM WIB
IDX:WEHA Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 343,701 | 317,714 | 304,367 | 267,169 | 183,436 | 93,435 |
Revenue Growth | 9.88% | 4.38% | 13.92% | 45.65% | 96.33% | 32.51% |
Gross Profit Gross Profit Growth | 121,606 | 108,331 | 108,805 | 103,836 | 76,456 | 30,039 |
Operating Income Operating Income Growth | 39,144 | 34,296 | 43,471 | 46,133 | 28,906 | -4,375 |
Net Income Net Income Growth | 22,044 | 22,193 | 28,259 | 31,723 | 19,925 | -9,625 |
Earnings Per Share EPS Growth | 15.19 | 15.19 | 19.35 | 21.72 | 18.14 | -10.86 |
EPS Growth | -1.70% | -21.46% | -10.92% | 19.73% | - | - |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Services Other Services Growth | 8,426 | 10,042 | 10,769 | 7,975 | 3,062 |
Passenger Transport Services Passenger Transport Services Growth | 141,471 | 151,459 | 133,529 | 97,418 | 52,864 |
Inter-Cities Transportation Services Inter-Cities Transportation Services Growth | 185,089 | 164,474 | 144,777 | 91,317 | 43,766 |
Elimination Elimination Growth | -17,272 | -21,608 | -21,906 | -13,274 | -6,256 |
Total Total Growth | 317,714 | 304,367 | 267,169 | 183,436 | 93,435 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 16,731 | 32,020 | 18,556 | 31,218 | 31,966 | 3,273 |
Total Debt Total Debt Growth | 100,357 | 116,845 | 94,281 | 92,489 | 69,420 | 92,128 |
Net Cash (Debt) Net Cash Growth | -83,626 | -84,825 | -75,725 | -61,271 | -37,453 | -88,855 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -57.62 | -58.08 | -51.85 | -41.95 | -34.10 | -100.24 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 76,948 | 73,457 | 71,191 | 75,426 | 43,759 | 19,152 |
Capital Expenditures CapEx Growth | -48,027 | -58,203 | -60,440 | -47,551 | -52,108 | -16,649 |
Free Cash Flow Free Cash Flow Growth | 28,921 | 15,254 | 10,752 | 27,875 | -8,349 | 2,503 |
Free Cash Flow Growth | 170.83% | 41.87% | -61.43% | - | - | -48.76% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 35.38% | 34.10% | 35.75% | 38.87% | 41.68% | 32.15% |
Operating Margin | 11.39% | 10.79% | 14.28% | 17.27% | 15.76% | -4.68% |
Pretax Margin | 8.48% | 9.36% | 12.66% | 15.25% | 13.99% | -11.06% |
Profit Margin | 6.41% | 6.98% | 9.28% | 11.87% | 10.86% | -10.30% |
FCF Margin | 8.42% | 4.80% | 3.53% | 10.43% | -4.55% | 2.68% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Nov '26 Nov 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Dividend Per Share Dividend Per Share Growth | 6.000 | 6.000 | 6.000 | 6.000 |
Dividend Per Share Growth | 0% | 0% | 0% | - |
Dividend Yield | 6.74% | 4.44% | 5.61% | 3.59% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.86 | 8.89 | 5.53 | 7.69 | 8.06 | - |
P/FCF Ratio | 4.49 | 12.93 | 14.54 | 8.75 | - | 75.06 |
PS Ratio | 0.38 | 0.62 | 0.51 | 0.91 | 0.88 | 2.01 |