PT Winner Nusantara Jaya Tbk (IDX:WINR)
Indonesia
· Delayed Price · Currency is IDR 26.00
0.00 (0.00%)
Jun 18, 2025, 2:55 PM WIB
IDX:WINR Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 33,658 | 31,500 | 35,649 | 35,250 | 37,275 | 26,785 | Upgrade
|
| Revenue Growth (YoY) | -3.30% | -11.64% | 1.13% | -5.43% | 39.16% | 133.75% | Upgrade
|
| Cost of Revenue | 16,754 | 16,364 | 20,509 | 20,618 | 21,272 | 13,525 | Upgrade
|
| Gross Profit | 16,904 | 15,136 | 15,140 | 14,633 | 16,003 | 13,260 | Upgrade
|
| Selling, General & Admin | 6,650 | 6,227 | 7,093 | 8,988 | 8,920 | 6,128 | Upgrade
|
| Other Operating Expenses | 687.2 | 601.21 | 1.95 | 95.11 | - | 368.32 | Upgrade
|
| Operating Expenses | 7,338 | 6,828 | 7,095 | 9,084 | 8,920 | 6,496 | Upgrade
|
| Operating Income | 9,567 | 8,309 | 8,045 | 5,549 | 7,083 | 6,764 | Upgrade
|
| Interest Expense | -1,017 | -955.17 | -363.59 | -438.29 | -461.74 | -123.83 | Upgrade
|
| Interest & Investment Income | 554.52 | 3.77 | 7.38 | 30.57 | 10.32 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1,193 | 614.66 | 601.41 | 630.98 | 103,240 | 231.35 | Upgrade
|
| EBT Excluding Unusual Items | 10,297 | 7,972 | 8,290 | 5,772 | 109,871 | 6,871 | Upgrade
|
| Gain (Loss) on Sale of Assets | 78.35 | 478.35 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | 23,512 | - | - | - | Upgrade
|
| Pretax Income | 10,375 | 8,450 | 31,802 | 5,772 | 109,871 | 6,871 | Upgrade
|
| Income Tax Expense | 864.12 | 767.99 | 999.96 | 1,060 | 1,257 | 1,374 | Upgrade
|
| Earnings From Continuing Operations | 9,511 | 7,682 | 30,802 | 4,712 | 108,614 | 5,498 | Upgrade
|
| Minority Interest in Earnings | 450.06 | 226.58 | -6,058 | -124.33 | -12,050 | -958.61 | Upgrade
|
| Net Income | 9,961 | 7,909 | 24,744 | 4,588 | 96,564 | 4,539 | Upgrade
|
| Net Income to Common | 9,961 | 7,909 | 24,744 | 4,588 | 96,564 | 4,539 | Upgrade
|
| Net Income Growth | -60.16% | -68.04% | 439.35% | -95.25% | 2027.37% | 386.66% | Upgrade
|
| Shares Outstanding (Basic) | 5,235 | 5,235 | 5,235 | 4,771 | 1,395 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5,235 | 5,235 | 5,235 | 4,771 | 1,395 | 5 | Upgrade
|
| Shares Change (YoY) | - | 0.00% | 9.74% | 242.02% | 27797.65% | - | Upgrade
|
| EPS (Basic) | 1.90 | 1.51 | 4.73 | 0.96 | 69.23 | 907.82 | Upgrade
|
| EPS (Diluted) | 1.90 | 1.51 | 4.73 | 0.96 | 69.23 | 907.82 | Upgrade
|
| EPS Growth | -60.16% | -68.04% | 391.51% | -98.61% | -92.37% | 386.66% | Upgrade
|
| Free Cash Flow | 8,321 | 5,042 | 5,205 | -42,889 | -93,263 | -423.08 | Upgrade
|
| Free Cash Flow Per Share | 1.59 | 0.96 | 0.99 | -8.99 | -66.86 | -84.62 | Upgrade
|
| Gross Margin | 50.22% | 48.05% | 42.47% | 41.51% | 42.93% | 49.50% | Upgrade
|
| Operating Margin | 28.42% | 26.38% | 22.57% | 15.74% | 19.00% | 25.25% | Upgrade
|
| Profit Margin | 29.60% | 25.11% | 69.41% | 13.01% | 259.06% | 16.95% | Upgrade
|
| Free Cash Flow Margin | 24.72% | 16.01% | 14.60% | -121.67% | -250.21% | -1.58% | Upgrade
|
| EBITDA | 10,522 | 9,331 | 9,172 | 6,730 | 8,040 | 7,289 | Upgrade
|
| EBITDA Margin | 31.26% | 29.62% | 25.73% | 19.09% | 21.57% | 27.21% | Upgrade
|
| D&A For EBITDA | 955.63 | 1,022 | 1,127 | 1,181 | 956.9 | 524.74 | Upgrade
|
| EBIT | 9,567 | 8,309 | 8,045 | 5,549 | 7,083 | 6,764 | Upgrade
|
| EBIT Margin | 28.42% | 26.38% | 22.57% | 15.74% | 19.00% | 25.25% | Upgrade
|
| Effective Tax Rate | 8.33% | 9.09% | 3.14% | 18.37% | 1.14% | 19.99% | Upgrade
|
Updated Dec 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.