Accolade Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2020
Period Ending	Jul '25 Jul 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2020
Market Capitalization	141,354	68,059	261,763	261,760	-	-	Upgrade
Market Cap Growth	-35.29%	-74.00%	0.00%	-	-	-	Upgrade
Enterprise Value	239,737	168,047	348,148	346,055	-	-	Upgrade
Last Close Price	27.00	13.00	50.00	50.00	-	-	Upgrade
PE Ratio	14.19	8.61	10.58	57.06	-	-	Upgrade
PS Ratio	4.20	2.16	7.34	7.43	-	-	Upgrade
PB Ratio	0.38	0.19	0.73	0.80	-	-	Upgrade
P/TBV Ratio	0.40	0.20	0.77	0.83	-	-	Upgrade
P/FCF Ratio	16.99	13.50	50.29	-	-	-	Upgrade
P/OCF Ratio	15.35	7.93	30.03	-	-	-	Upgrade
EV/Sales Ratio	7.12	5.34	9.77	9.82	-	-	Upgrade
EV/EBITDA Ratio	22.78	18.01	37.96	51.42	-	-	Upgrade
EV/EBIT Ratio	25.06	20.23	43.28	62.36	-	-	Upgrade
EV/FCF Ratio	28.81	33.33	66.88	-	-	-	Upgrade
Debt / Equity Ratio	0.22	0.23	0.20	0.20	0.40	-8.03	Upgrade
Debt / EBITDA Ratio	7.84	8.94	7.87	9.72	8.75	7.28	Upgrade
Debt / FCF Ratio	9.91	16.54	13.87	-	-	-	Upgrade
Asset Turnover	0.07	0.07	0.08	0.10	0.21	0.35	Upgrade
Inventory Turnover	0.10	0.13	0.15	0.17	0.26	0.28	Upgrade
Quick Ratio	0.10	0.11	0.07	0.15	0.17	0.05	Upgrade
Current Ratio	3.43	3.33	3.00	3.44	1.61	0.93	Upgrade
Return on Equity (ROE)	2.61%	2.12%	8.97%	1.87%	127.68%	-	Upgrade
Return on Assets (ROA)	1.28%	1.12%	1.15%	1.02%	2.55%	5.51%	Upgrade
Return on Capital (ROIC)	1.35%	1.18%	1.22%	1.08%	3.02%	9.93%	Upgrade
Return on Capital Employed (ROCE)	2.40%	2.10%	2.20%	1.60%	3.70%	90.20%	Upgrade
Earnings Yield	7.05%	11.62%	9.45%	1.75%	-	-	Upgrade
FCF Yield	5.89%	7.41%	1.99%	-16.38%	-	-	Upgrade
Buyback Yield / Dilution	-	-0.00%	-9.74%	-242.02%	-27797.65%	-	Upgrade

Updated Dec 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.