IDX:WINR Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	151,824	68,059	261,763	261,760	-	-
Market Cap Growth	38.10%	-74.00%	0.00%	-	-	-
Enterprise Value	260,001	168,047	348,148	346,055	-	-
Last Close Price	29.00	13.00	50.00	50.00	-	-
PE Ratio	6.62	8.61	10.58	57.06	-	-
PS Ratio	2.43	2.16	7.34	7.43	-	-
PB Ratio	0.40	0.19	0.73	0.80	-	-
P/TBV Ratio	0.42	0.20	0.77	0.83	-	-
P/FCF Ratio	121.04	13.50	50.29	-	-	-
P/OCF Ratio	37.72	7.93	30.03	-	-	-
EV/Sales Ratio	4.16	5.34	9.77	9.82	-	-
EV/EBITDA Ratio	11.88	18.01	37.96	51.42	-	-
EV/EBIT Ratio	12.38	20.23	43.28	62.36	-	-
EV/FCF Ratio	207.28	33.33	66.88	-	-	-
Debt / Equity Ratio	0.24	0.23	0.20	0.20	0.40	-8.03
Debt / EBITDA Ratio	4.14	8.94	7.87	9.72	8.75	7.28
Debt / FCF Ratio	72.17	16.54	13.87	-	-	-
Net Debt / Equity Ratio	0.23	0.22	0.20	0.19	0.36	-7.76
Net Debt / EBITDA Ratio	4.09	8.78	7.75	9.20	8.00	7.03
Net Debt / FCF Ratio	71.32	16.25	13.65	-1.44	-0.69	-121.18
Asset Turnover	0.13	0.07	0.08	0.10	0.21	0.35
Inventory Turnover	0.18	0.13	0.15	0.17	0.26	0.28
Quick Ratio	0.11	0.11	0.07	0.15	0.17	0.05
Current Ratio	5.81	3.33	3.00	3.44	1.61	0.93
Return on Equity (ROE)	6.08%	2.12%	8.97%	1.87%	127.68%	-
Return on Assets (ROA)	2.74%	1.12%	1.15%	1.02%	2.55%	5.51%
Return on Invested Capital (ROIC)	4.19%	1.72%	1.90%	1.44%	4.90%	13.27%
Return on Capital Employed (ROCE)	4.60%	2.10%	2.20%	1.60%	3.70%	90.20%
Earnings Yield	15.11%	11.62%	9.45%	1.75%	-	-
FCF Yield	0.83%	7.41%	1.99%	-16.38%	-	-
Buyback Yield / Dilution	-	-0.00%	-9.74%	-242.02%	-27797.65%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.