PT Widodo Makmur Perkasa Tbk (IDX:WMPP)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
26.00
+1.00 (4.00%)
Oct 9, 2026, 11:29 AM WIB

IDX:WMPP Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,176,1451,011,901572,921907,2264,390,0786,234,856
Revenue Growth
55.68%76.62%-36.85%-79.33%-29.59%105.67%
Gross Profit
7,227-803.67-100,554-377,463319,902815,800
Operating Income
-97,633-100,855-224,406-570,53732,124576,458
Net Income
40,734-212,349-567,780-875,627-307,614247,354
Earnings Per Share
1.38-7.22-19.30-29.76-10.468.41
EPS Growth
------69.69%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cattles Farm
8,6377,63246,200370,495987,5862,249,922
Feeds
80,10278,91285,168102,012514,318370,043
Poultry
131,811117,73845,727109,381460,133188,834
Carcass
819,422642,969278,559164,6332,947,0922,981,279
Meat and Processing Meat
203,973221,309120,732173,580120,6061,133,375
Trading and Others
17,24619,47983,22783,762204,545401,385
Elimination
-84,913-76,138-86,916-110,284-1,018,213-1,269,681
Constructions
--223.5713,648173,424179,320
Total
1,176,2791,011,901572,921907,2264,390,0776,234,856

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,2066,0377,16128,003171,155305,059
Total Debt
1,890,9113,054,3493,072,6303,014,3153,092,6241,915,573
Net Cash (Debt)
-1,886,705-3,048,312-3,065,469-2,986,312-2,921,469-1,610,514
Net Cash Growth
------
Net Cash Per Share
-64.13-103.62-104.20-101.51-99.31-54.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11,97110,671-30,39861,662-741,58462,951
Capital Expenditures
-8,465-6,580-2,984-18,033-625,056-779,842
Free Cash Flow
3,5064,091-33,38243,629-1,366,641-716,890
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
0.61%-0.08%-17.55%-41.61%7.29%13.08%
Operating Margin
-8.30%-9.97%-39.17%-62.89%0.73%9.25%
Pretax Margin
-9.76%-27.21%-120.37%-97.97%-8.90%6.41%
Profit Margin
3.46%-20.98%-99.10%-96.52%-7.01%3.97%
FCF Margin
0.30%0.40%-5.83%4.81%-31.13%-11.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.06----19.03
Forward PE
-8.198.198.198.19-
P/FCF Ratio
209.8086.29-33.72--
PS Ratio
0.630.350.621.620.500.76