PT Widodo Makmur Perkasa Tbk (IDX:WMPP)
Indonesia · Delayed Price · Currency is IDR 37.00
+3.00 (8.82%)
Aug 12, 2026, 4:13 PM WIB
IDX:WMPP Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,176,145 | 1,011,901 | 572,921 | 907,226 | 4,390,078 | 6,234,856 |
Revenue Growth | 55.68% | 76.62% | -36.85% | -79.33% | -29.59% | 105.67% |
Gross Profit Gross Profit Growth | 15,044 | -803.67 | -100,554 | -377,463 | 319,902 | 815,800 |
Operating Income Operating Income Growth | -97,633 | -100,855 | -224,406 | -570,537 | 32,124 | 576,458 |
Net Income Net Income Growth | 40,734 | -212,349 | -567,780 | -875,627 | -307,614 | 247,354 |
Earnings Per Share EPS Growth | 1.38 | -7.22 | -19.30 | -29.76 | -10.46 | 8.41 |
EPS Growth | - | - | - | - | - | -69.69% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Elimination Elimination Growth | -76,138 | -86,916 | -110,284 | -1,018,213 | -1,269,681 |
Cattles Farm Cattles Farm Growth | 7,632 | 46,200 | 370,495 | 987,586 | 2,249,922 |
Feeds Feeds Growth | 78,912 | 85,168 | 102,012 | 514,318 | 370,043 |
Meat and Processing Meat Meat and Processing Meat Growth | 221,309 | 120,732 | 173,580 | 120,606 | 1,133,375 |
Poultry Poultry Growth | 117,738 | 45,727 | 109,381 | 460,133 | 188,834 |
Trading and Others Trading and Others Growth | 19,479 | 83,227 | 83,762 | 204,545 | 401,385 |
Carcass Carcass Growth | 642,969 | 278,559 | 164,633 | 2,947,092 | 2,981,279 |
Constructions Constructions Growth | - | 223.57 | 13,648 | 173,424 | 179,320 |
Total Total Growth | 1,011,901 | 572,921 | 907,226 | 4,390,077 | 6,234,856 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 4,206 | 6,037 | 7,161 | 28,003 | 171,155 | 305,059 |
Total Debt Total Debt Growth | 2,214,091 | 3,054,349 | 3,072,630 | 3,014,315 | 3,092,624 | 1,915,573 |
Net Cash (Debt) Net Cash Growth | -2,209,885 | -3,048,312 | -3,065,469 | -2,986,312 | -2,921,469 | -1,610,514 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -75.11 | -103.62 | -104.20 | -101.51 | -99.31 | -54.74 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 11,971 | 10,671 | -30,398 | 61,662 | -741,584 | 62,951 |
Capital Expenditures CapEx Growth | -8,465 | -6,580 | -2,984 | -18,033 | -625,056 | -779,842 |
Free Cash Flow Free Cash Flow Growth | 3,506 | 4,091 | -33,382 | 43,629 | -1,366,641 | -716,890 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 1.28% | -0.08% | -17.55% | -41.61% | 7.29% | 13.08% |
Operating Margin | -8.30% | -9.97% | -39.17% | -62.89% | 0.73% | 9.25% |
Pretax Margin | -9.76% | -27.21% | -120.37% | -97.97% | -8.90% | 6.41% |
Profit Margin | 3.46% | -20.98% | -99.10% | -96.52% | -7.01% | 3.97% |
FCF Margin | 0.30% | 0.40% | -5.83% | 4.81% | -31.13% | -11.50% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 26.72 | - | - | - | - | 19.03 |
Forward PE | - | 8.19 | 8.19 | 8.19 | 8.19 | - |
P/FCF Ratio | 310.51 | 86.29 | - | 33.72 | - | - |
PS Ratio | 0.93 | 0.35 | 0.62 | 1.62 | 0.50 | 0.76 |