PT Widodo Makmur Perkasa Tbk (IDX:WMPP)
Indonesia · Delayed Price · Currency is IDR 37.00
+3.00 (8.82%)
Aug 12, 2026, 4:13 PM WIB
IDX:WMPP Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,176,145 | 1,011,901 | 572,921 | 907,226 | 4,390,078 | 6,234,856 | |
Revenue Growth | 55.68% | 76.62% | -36.85% | -79.33% | -29.59% | 105.67% |
Cost of Revenue | 1,161,101 | 1,012,705 | 673,475 | 1,284,689 | 4,070,175 | 5,419,056 |
Gross Profit | 15,044 | -803.67 | -100,554 | -377,463 | 319,902 | 815,800 |
Selling, General & Admin | 62,279 | 49,652 | 60,472 | 120,176 | 200,274 | 184,896 |
Other Operating Expenses | 4,829 | 4,829 | 10,513 | 10,154 | 35,360 | 7,959 |
Operating Expenses | 112,678 | 100,051 | 123,852 | 193,074 | 287,778 | 239,342 |
Operating Income | -97,633 | -100,855 | -224,406 | -570,537 | 32,124 | 576,458 |
Interest Expense | -106,902 | -106,902 | -198,076 | -243,816 | -262,594 | -189,594 |
Interest & Investment Income | 4.1 | 4.1 | 71.67 | 714.77 | 162.19 | 689.51 |
Currency Exchange Gain (Loss) | -1,575 | -1,575 | -2,349 | -2,165 | -101.04 | 11,222 |
Other Non Operating Income (Expenses) | 91,267 | -66,049 | -258,579 | -69,091 | -161,539 | 4,698 |
EBT Excluding Unusual Items | -114,839 | -275,376 | -683,338 | -884,895 | -391,949 | 403,473 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -1,379 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -2,577 |
Asset Writedown | - | - | - | -4.98 | - | - |
Other Unusual Items | - | - | -6,307 | -3,940 | 1,208 | - |
Pretax Income | -114,839 | -275,376 | -689,645 | -888,841 | -390,740 | 399,517 |
Income Tax Expense | -134,916 | -40,438 | -93,139 | -7,938 | -73,669 | 97,595 |
Earnings From Continuing Operations | 20,077 | -234,939 | -596,506 | -880,903 | -317,071 | 301,922 |
Minority Interest in Earnings | 20,657 | 22,590 | 28,726 | 5,276 | 9,457 | -54,568 |
Net Income | 40,734 | -212,349 | -567,780 | -875,627 | -307,614 | 247,354 |
Net Income to Common | 40,734 | -212,349 | -567,780 | -875,627 | -307,614 | 247,354 |
Net Income Growth | - | - | - | - | - | 239.89% |
Shares Outstanding (Basic) | 29,421 | 29,419 | 29,419 | 29,419 | 29,419 | 29,419 |
Shares Outstanding (Diluted) | 29,421 | 29,419 | 29,419 | 29,419 | 29,419 | 29,419 |
Shares Change | 0.05% | - | - | - | - | 1021.45% |
EPS (Basic) | 1.38 | -7.22 | -19.30 | -29.76 | -10.46 | 8.41 |
EPS (Diluted) | 1.38 | -7.22 | -19.30 | -29.76 | -10.46 | 8.41 |
EPS Growth | - | - | - | - | - | -69.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,506 | 4,091 | -33,382 | 43,629 | -1,366,641 | -716,890 |
Free Cash Flow Per Share | 0.12 | 0.14 | -1.14 | 1.48 | -46.45 | -24.37 |
Gross Margin | 1.28% | -0.08% | -17.55% | -41.61% | 7.29% | 13.08% |
Operating Margin | -8.30% | -9.97% | -39.17% | -62.89% | 0.73% | 9.25% |
Profit Margin | 3.46% | -20.98% | -99.10% | -96.52% | -7.01% | 3.97% |
Free Cash Flow Margin | 0.30% | 0.40% | -5.83% | 4.81% | -31.13% | -11.50% |
EBITDA | -9,301 | -10,575 | -137,800 | -460,529 | 123,018 | 664,262 |
EBITDA Margin | -0.79% | -1.04% | -24.05% | -50.76% | 2.80% | 10.65% |
D&A For EBITDA | 88,332 | 90,280 | 86,606 | 110,008 | 90,894 | 87,804 |
EBIT | -97,633 | -100,855 | -224,406 | -570,537 | 32,124 | 576,458 |
EBIT Margin | -8.30% | -9.97% | -39.17% | -62.89% | 0.73% | 9.25% |
Effective Tax Rate | - | - | - | - | - | 24.43% |