PT Wahana Ottomitra Multiartha Tbk (IDX:WOMF)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
280.00
+2.00 (0.72%)
Sep 2, 2026, 1:59 PM WIB

IDX:WOMF Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
1,588,873509,795539,724342,970483,969448,752
Loans & Lease Receivables
6,419,2116,467,8265,994,2915,937,4994,866,0304,419,541
Other Receivables
94,130112,075110,38387,12275,55957,857
Property, Plant & Equipment
153,759177,877184,081174,042146,460157,042
Other Intangible Assets
44,82645,48549,28449,46342,83432,352
Other Current Assets
45,81820,31728,20324,47114,42415,692
Long-Term Deferred Tax Assets
33,14431,26324,69114,49514,98316,220
Other Long-Term Assets
6534,03015,6845,6531,967316
Total Assets
8,380,4147,368,6686,946,3416,635,7155,646,2265,147,772

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
23,40425,46217,96722,80416,83618,587
Accrued Expenses
95,048113,504130,731128,139109,90687,213
Current Portion of Long-Term Debt
693,5401,498,8851,387,185200,419539,800920,000
Current Portion of Leases
313731682,2321,1291,245
Long-Term Debt
5,317,5703,533,0803,263,7724,302,3193,225,4392,576,305
Long-Term Leases
19,46223,39531,84638,91045,26749,733
Long-Term Unearned Revenue
2,5062,9133,4503,0593,9762,077
Current Income Taxes Payable
18,22819,03431,61950,20640,64123,397
Pension & Post-Retirement Benefits
102,25888,795104,26392,89190,77985,190
Other Long-Term Liabilities
71,23880,05583,23998,81457,42138,636
Total Liabilities
6,343,2855,385,4965,054,2404,939,7934,131,1943,802,383

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
348,148348,148348,148348,148348,148348,148
Additional Paid-In Capital
160,190160,190160,190160,190160,190160,190
Retained Earnings
1,451,6161,397,6591,333,9811,141,984964,762800,234
Comprehensive Income & Other
77,17577,17549,78245,60041,93236,817
Shareholders' Equity
2,037,1291,983,1721,892,1011,695,9221,515,0321,345,389
Total Liabilities & Equity
8,380,4147,368,6686,946,3416,635,7155,646,2265,147,772

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
6,030,6035,055,7334,682,9714,543,8803,811,6353,547,283
Net Cash (Debt)
-4,441,730-4,545,938-4,143,247-4,200,910-3,327,666-3,098,531
Net Cash Growth
------
Net Cash Per Share
-1275.82-1305.75-1190.08-1206.64-955.82-890.00
Filing Date Shares Outstanding
3,4813,4813,4813,4813,4813,481
Total Common Shares Outstanding
3,4813,4813,4813,4813,4813,481
Working Capital
7,317,7815,452,7555,104,9315,988,2624,731,6703,891,400
Book Value Per Share
585.13569.63543.48487.13435.17386.44
Tangible Book Value
1,992,3031,937,6871,842,8171,646,4591,472,1981,313,037
Tangible Book Value Per Share
572.26556.57529.32472.92422.87377.15