PT Asuransi Digital Bersama TBK (IDX:YOII)
Indonesia · Delayed Price · Currency is IDR 60.00
-3.00 (-4.76%)
At close: Oct 30, 2026
IDX:YOII Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 734,636 | 730,700 | 327,801 | 104,716 | 24,945 | 48,338 |
Total Interest & Dividend Income | 6,830 | 6,018 | 3,519 | 2,974 | 1,647 | 1,911 |
Gain (Loss) on Sale of Investments | -64.46 | -64.46 | -56.29 | -46.88 | -99.1 | -109.52 |
Other Revenue | 41.66 | 41.66 | -109.66 | - | - | - |
| 741,443 | 736,695 | 331,154 | 107,643 | 26,493 | 50,139 | |
Revenue Growth | 14.56% | 122.46% | 207.64% | 306.31% | -47.16% | - |
Policy Benefits | 300,974 | 271,984 | 210,142 | 28,231 | 27,751 | 33,573 |
Policy Acquisition & Underwriting Costs | - | - | - | 33,295 | 140.12 | 4,601 |
Depreciation & Amortization | 978.16 | 978.16 | 1,026 | 599.95 | 1,429 | 1,558 |
Selling, General & Administrative | 387,781 | 424,544 | 101,816 | 32,727 | 7,749 | 13,750 |
Other Operating Expenses | 326 | - | - | 1,410 | 478.78 | 4,186 |
Total Operating Expenses | 712,030 | 717,153 | 325,625 | 109,479 | 50,963 | 73,056 |
Operating Income | 29,413 | 19,542 | 5,530 | -1,835 | -24,470 | -22,916 |
Currency Exchange Gain (Loss) | -0.07 | -0.07 | -0.01 | -0.99 | 0.87 | -8.96 |
Other Non Operating Income (Expenses) | 536.96 | 1,397 | 12,000 | 564.21 | 666.47 | 1,548 |
EBT Excluding Unusual Items | 29,950 | 20,939 | 17,530 | -1,272 | -23,803 | -21,378 |
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 11.82 | 78.58 | -523.39 | - |
Asset Writedown | -799.73 | -799.73 | -610.96 | -37,261 | -18,116 | -29,647 |
Pretax Income | 29,151 | 20,140 | 16,931 | -38,454 | -42,442 | -51,025 |
Income Tax Expense | 6,251 | 6,251 | -2,115 | -14,397 | -4,774 | -12,538 |
Net Income | 22,899 | 13,888 | 19,046 | -24,058 | -37,668 | -38,487 |
Net Income to Common | 22,899 | 13,888 | 19,046 | -24,058 | -37,668 | -38,487 |
Net Income Growth | -27.00% | -27.08% | - | - | - | - |
Shares Outstanding (Basic) | 3,927 | 3,421 | 2,904 | 2,374 | 1,939 | 1,613 |
Shares Outstanding (Diluted) | 3,927 | 3,421 | 2,904 | 2,374 | 1,939 | 1,613 |
Shares Change | 16.41% | 17.80% | 22.33% | 22.47% | 20.22% | - |
EPS (Basic) | 5.83 | 4.06 | 6.56 | -10.13 | -19.43 | -23.87 |
EPS (Diluted) | 5.83 | 4.06 | 6.56 | -10.13 | -19.43 | -23.87 |
EPS Growth | -37.30% | -38.10% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 24,028 | 4,685 | -29,940 | -41,051 | -13,095 |
Free Cash Flow Per Share | - | 7.02 | 1.61 | -12.61 | -21.18 | -8.12 |
Operating Margin | 3.97% | 2.65% | 1.67% | -1.70% | -92.36% | -45.70% |
Profit Margin | 3.09% | 1.88% | 5.75% | -22.35% | -142.18% | -76.76% |
Free Cash Flow Margin | - | 3.26% | 1.42% | -27.81% | -154.95% | -26.12% |
EBITDA | 27,167 | 20,181 | 6,102 | -1,235 | -24,269 | -22,436 |
EBITDA Margin | 3.66% | 2.74% | 1.84% | -1.15% | -91.61% | -44.75% |
D&A For EBITDA | -2,247 | 638.43 | 572.77 | 599.95 | 201.08 | 480.08 |
EBIT | 29,413 | 19,542 | 5,530 | -1,835 | -24,470 | -22,916 |
EBIT Margin | 3.97% | 2.65% | 1.67% | -1.70% | -92.36% | -45.70% |
Effective Tax Rate | 21.45% | 31.04% | - | - | - | - |