AIB Group plc (ISE: A5G)

AIB Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	4,720	2,876	2,371	2,373	2,647
Revenue Growth (YoY)	64.12%	21.30%	-0.08%	-10.35%	-7.90%
Gross Profit	4,720	2,876	2,371	2,373	2,647
Selling, General & Admin	681	676	548	536	1,021
Other Operating Expenses	0	1,160	1,089	1,102	582
Operating Expenses	2,005	1,836	1,637	1,638	1,603
Operating Income	2,397	1,235	631	-959	462
Interest Income	4,645	2,511	2,084	2,127	2,370
Interest Expense	804	353	290	255	294
Other Expense / Income	3,841	2,511	1,794	1,844	2,076
Pretax Income	2,394	880	629	-931	499
Income Tax	336	115	-16	-190	135
Net Income	2,061	767	647	-741	327
Net Income Growth	168.71%	18.55%	-	-	-70.05%
Shares Outstanding (Basic)	2,636	2,688	2,714	2,714	2,714
Shares Outstanding (Diluted)	2,636	2,688	2,714	2,714	2,714
Shares Change	-1.95%	-0.96%	-	-	-
EPS (Basic)	0.76	0.26	0.21	-0.27	0.12
EPS (Diluted)	0.76	0.26	0.21	-0.27	0.12
EPS Growth	192.31%	23.81%	-	-	-70.00%
Free Cash Flow	-1,078	-4,653	13,709	16,149	3,723
Free Cash Flow Per Share	-0.41	-1.73	5.05	5.95	1.37
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	50.78%	42.94%	26.61%	-40.41%	17.45%
Profit Margin	43.67%	26.67%	27.29%	-31.23%	12.35%
Free Cash Flow Margin	-22.84%	-161.79%	578.19%	680.53%	140.65%
Effective Tax Rate	14.04%	13.07%	-2.54%	-	27.05%
EBITDA	2,691	1,576	958	-644	708
EBITDA Margin	57.01%	54.80%	40.40%	-27.14%	26.75%
Depreciation & Amortization	294	341	327	315	246
EBIT	2,397	1,235	631	-959	462
EBIT Margin	50.78%	42.94%	26.61%	-40.41%	17.45%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.