IST:BIGTK Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	584.35	724.66	532.02	300.05	89.53
Revenue Growth (YoY)	-19.36%	36.21%	77.31%	235.12%	45.47%
Cost of Revenue	388.99	379.47	295.37	169.33	51.56
Gross Profit	195.37	345.19	236.64	130.71	37.97
Selling, General & Admin	308.59	383.87	251.98	141.86	37.64
Other Operating Expenses	-18.76	-2.31	-37.1	-2.66	-13.52
Operating Expenses	289.83	381.56	214.88	139.2	24.11
Operating Income	-94.46	-36.36	21.76	-8.49	13.86
Interest Expense	-47.76	-22.03	-9.34	-0.31	-0.58
Interest & Investment Income	62.21	22.98	2.26	2.81	0
Currency Exchange Gain (Loss)	-2.43	-1.05	-	20.14	-
Other Non Operating Income (Expenses)	13.75	16.94	-16.04	-14.12	-0.52
EBT Excluding Unusual Items	-68.7	-19.52	-1.36	0.03	12.77
Legal Settlements	-0.22	-	-	-0.18	-0.12
Pretax Income	-68.91	-19.52	-1.36	-0.14	12.68
Income Tax Expense	-4.34	3.34	8.35	11.05	2.61
Net Income	-64.58	-22.86	-9.72	-11.2	10.07
Net Income to Common	-64.58	-22.86	-9.72	-11.2	10.07
Shares Outstanding (Basic)	34	34	20	20	20
Shares Outstanding (Diluted)	34	34	20	20	20
Shares Change (YoY)	-	72.87%	-	-	-
EPS (Basic)	-1.91	-0.68	-0.50	-0.57	0.51
EPS (Diluted)	-1.91	-0.68	-0.50	-0.57	0.51
Free Cash Flow	-18.44	19.14	-61.18	-15.02	15.56
Free Cash Flow Per Share	-0.55	0.57	-3.13	-0.77	0.80
Gross Margin	33.43%	47.63%	44.48%	43.56%	42.41%
Operating Margin	-16.16%	-5.02%	4.09%	-2.83%	15.47%
Profit Margin	-11.05%	-3.15%	-1.83%	-3.73%	11.24%
Free Cash Flow Margin	-3.16%	2.64%	-11.50%	-5.00%	17.38%
EBITDA	-89.69	-32.49	32.02	-6.99	14.15
EBITDA Margin	-15.35%	-4.48%	6.02%	-2.33%	15.80%
D&A For EBITDA	4.77	3.87	10.26	1.49	0.29
EBIT	-94.46	-36.36	21.76	-8.49	13.86
EBIT Margin	-16.16%	-5.02%	4.09%	-2.83%	15.47%
Effective Tax Rate	-	-	-	-	20.58%
Advertising Expenses	65.84	104.63	-	38.81	6.22

Source: S&P Global Market Intelligence. Standard template. Financial Sources.