IST:BIGTK Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	474.47	553.63	532.02	300.05	89.53	61.55
Revenue Growth (YoY)	-35.59%	4.06%	77.31%	235.12%	45.47%	-27.57%
Cost of Revenue	308.12	298.82	295.37	169.33	51.56	42.31
Gross Profit	166.34	254.81	236.64	130.71	37.97	19.24
Selling, General & Admin	254.54	295.67	251.98	141.86	37.64	28.45
Other Operating Expenses	-18.01	-17.22	-37.1	-2.66	-13.52	-0.11
Operating Expenses	236.53	278.45	214.88	139.2	24.11	28.34
Operating Income	-70.19	-23.64	21.76	-8.49	13.86	-9.11
Interest Expense	-19.51	-5.52	-9.34	-0.31	-0.58	-0.01
Interest & Investment Income	52.02	1.31	2.26	2.81	0	0.37
Currency Exchange Gain (Loss)	-1.17	-	-	20.14	-	4.38
Other Non Operating Income (Expenses)	15.45	12.95	-16.04	-14.12	-0.52	-0.37
EBT Excluding Unusual Items	-23.4	-14.91	-1.36	0.03	12.77	-4.73
Gain (Loss) on Sale of Investments	0.55	-	-	-	-	-
Legal Settlements	-	-	-	-0.18	-0.12	-0.2
Pretax Income	-22.85	-14.91	-1.36	-0.14	12.68	-4.81
Income Tax Expense	-12.78	2.55	8.35	11.05	2.61	-0.76
Net Income	-10.07	-17.46	-9.72	-11.2	10.07	-4.05
Net Income to Common	-10.07	-17.46	-9.72	-11.2	10.07	-4.05
Shares Outstanding (Basic)	20	20	20	20	20	20
Shares Outstanding (Diluted)	20	20	20	20	20	20
EPS (Basic)	-0.52	-0.89	-0.50	-0.57	0.51	-0.21
EPS (Diluted)	-0.52	-0.89	-0.50	-0.57	0.51	-0.21
Free Cash Flow	13.91	6.5	-61.18	-15.02	15.56	2.99
Free Cash Flow Per Share	0.71	0.33	-3.13	-0.77	0.80	0.15
Gross Margin	35.06%	46.02%	44.48%	43.56%	42.41%	31.25%
Operating Margin	-14.79%	-4.27%	4.09%	-2.83%	15.47%	-14.80%
Profit Margin	-2.12%	-3.15%	-1.83%	-3.73%	11.24%	-6.58%
Free Cash Flow Margin	2.93%	1.17%	-11.50%	-5.00%	17.38%	4.86%
EBITDA	-54.81	-8.65	32.02	-6.99	14.15	-8.81
EBITDA Margin	-11.55%	-1.56%	6.02%	-2.33%	15.80%	-14.31%
D&A For EBITDA	15.38	14.99	10.26	1.49	0.29	0.3
EBIT	-70.19	-23.64	21.76	-8.49	13.86	-9.11
EBIT Margin	-14.79%	-4.27%	4.09%	-2.83%	15.47%	-14.80%
Effective Tax Rate	-	-	-	-	20.58%	-
Advertising Expenses	-	-	-	38.81	6.22	2.7

Source: S&P Global Market Intelligence. Standard template. Financial Sources.