IST:BIGTK Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	875.42	584.35	724.66	532.02	300.05	89.53
Revenue Growth (YoY)	58.50%	-19.36%	36.21%	77.31%	235.12%	45.47%
Cost of Revenue	408.04	388.99	379.47	295.37	169.33	51.56
Gross Profit	467.38	195.37	345.19	236.64	130.71	37.97
Selling, General & Admin	324.9	308.59	383.87	251.98	141.86	37.64
Other Operating Expenses	-18.76	-18.76	-2.31	-37.1	-2.66	-13.52
Operating Expenses	306.14	289.83	381.56	214.88	139.2	24.11
Operating Income	161.24	-94.46	-36.36	21.76	-8.49	13.86
Interest Expense	-67.92	-47.76	-22.03	-9.34	-0.31	-0.58
Interest & Investment Income	-	62.21	22.98	2.26	2.81	0
Currency Exchange Gain (Loss)	-2.43	-2.43	-1.05	-	20.14	-
Other Non Operating Income (Expenses)	-0.07	13.75	16.94	-16.04	-14.12	-0.52
EBT Excluding Unusual Items	90.82	-68.7	-19.52	-1.36	0.03	12.77
Legal Settlements	-0.22	-0.22	-	-	-0.18	-0.12
Pretax Income	90.6	-68.91	-19.52	-1.36	-0.14	12.68
Income Tax Expense	19.88	-4.34	3.34	8.35	11.05	2.61
Net Income	70.72	-64.58	-22.86	-9.72	-11.2	10.07
Net Income to Common	70.72	-64.58	-22.86	-9.72	-11.2	10.07
Shares Outstanding (Basic)	34	34	34	20	20	20
Shares Outstanding (Diluted)	34	34	34	20	20	20
Shares Change (YoY)	73.23%	-	72.87%	-	-	-
EPS (Basic)	2.09	-1.91	-0.68	-0.50	-0.57	0.51
EPS (Diluted)	2.09	-1.91	-0.68	-0.50	-0.57	0.51
Free Cash Flow	-	-18.44	19.14	-61.18	-15.02	15.56
Free Cash Flow Per Share	-	-0.55	0.57	-3.13	-0.77	0.80
Gross Margin	53.39%	33.43%	47.63%	44.48%	43.56%	42.41%
Operating Margin	18.42%	-16.16%	-5.02%	4.09%	-2.83%	15.47%
Profit Margin	8.08%	-11.05%	-3.15%	-1.83%	-3.73%	11.24%
Free Cash Flow Margin	-	-3.16%	2.64%	-11.50%	-5.00%	17.38%
EBITDA	166.64	-89.69	-32.49	32.02	-6.99	14.15
EBITDA Margin	19.04%	-15.35%	-4.48%	6.02%	-2.33%	15.80%
D&A For EBITDA	5.39	4.77	3.87	10.26	1.49	0.29
EBIT	161.24	-94.46	-36.36	21.76	-8.49	13.86
EBIT Margin	18.42%	-16.16%	-5.02%	4.09%	-2.83%	15.47%
Effective Tax Rate	21.94%	-	-	-	-	20.58%
Advertising Expenses	-	65.84	104.63	-	38.81	6.22

Source: S&P Global Market Intelligence. Standard template. Financial Sources.