Big Medya Teknoloji Anonim Sirketi (IST:BIGTK)
229.00
-4.00 (-1.72%)
Last updated: Jun 19, 2026, 12:34 PM GMT+3
IST:BIGTK Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 70.72 | -64.58 | -22.86 | -9.72 | -11.2 | 10.07 |
Depreciation & Amortization | 30.16 | 16.78 | 19.6 | 10.26 | 6.78 | 3.36 |
Other Amortization | 23.84 | - | 0.01 | - | 0.15 | 0.03 |
Loss (Gain) From Sale of Assets | -0.08 | -0.08 | - | -0.06 | -0.08 | -0 |
Asset Writedown & Restructuring Costs | 5.66 | 1.81 | 1.97 | - | - | - |
Provision & Write-off of Bad Debts | - | - | - | 0.31 | 0.44 | -0.17 |
Other Operating Activities | 21.42 | -7.9 | 29.9 | -23.01 | -5.27 | 5.86 |
Change in Accounts Receivable | -237.73 | -12.98 | -54.82 | -38.8 | -7.29 | -6.09 |
Change in Inventory | -5.73 | 0.98 | 2.49 | 1.33 | 0.78 | -1.12 |
Change in Accounts Payable | 95.88 | 93.56 | -7.42 | 33.46 | 2.75 | 3.87 |
Change in Unearned Revenue | 33.82 | 17.72 | -0.7 | - | -0.41 | -1.08 |
Change in Other Net Operating Assets | 19.2 | -29.64 | 53.15 | -33.93 | 2.02 | 1.24 |
Operating Cash Flow | 57.16 | 15.67 | 21.32 | -60.16 | -11.32 | 15.96 |
Operating Cash Flow Growth | -38.66% | -26.48% | - | - | - | 405.44% |
Capital Expenditures | -96.03 | -34.12 | -2.18 | -1.02 | -3.69 | -0.4 |
Sale of Property, Plant & Equipment | 0.13 | 0.13 | - | 0.06 | 0.08 | 0 |
Cash Acquisitions | -45.13 | -45.13 | - | - | - | - |
Sale (Purchase) of Intangibles | - | - | - | - | -0.61 | -0.04 |
Other Investing Activities | 1.38 | - | 0.12 | - | - | - |
Investing Cash Flow | -139.65 | -79.12 | -2.06 | -0.97 | -4.22 | -0.44 |
Short-Term Debt Issued | - | 251.96 | - | - | - | - |
Total Debt Issued | 251.96 | 251.96 | - | - | - | - |
Short-Term Debt Repaid | - | -183.45 | - | - | - | - |
Long-Term Debt Repaid | - | -13.58 | -11.99 | -5.3 | -4.07 | -3.46 |
Total Debt Repaid | -196.33 | -197.02 | -11.99 | -5.3 | -4.07 | -3.46 |
Net Debt Issued (Repaid) | 55.63 | 54.94 | -11.99 | -5.3 | -4.07 | -3.46 |
Other Financing Activities | -48.82 | -1.51 | - | - | - | - |
Financing Cash Flow | 6.81 | 53.43 | -11.99 | -5.3 | -4.07 | -3.46 |
Miscellaneous Cash Flow Adjustments | -6.36 | -7.37 | -10.63 | - | - | - |
Net Cash Flow | -82.04 | -17.39 | -3.35 | -66.42 | -19.62 | 12.06 |
Free Cash Flow | -38.87 | -18.44 | 19.14 | -61.18 | -15.02 | 15.56 |
Free Cash Flow Growth | - | - | - | - | - | 420.17% |
Free Cash Flow Margin | -4.44% | -3.16% | 2.64% | -11.50% | -5.00% | 17.38% |
Free Cash Flow Per Share | - | -0.55 | 0.57 | -3.13 | -0.77 | 0.80 |
Cash Interest Paid | 13.71 | 1.51 | - | - | - | - |
Cash Income Tax Paid | - | 1.82 | 10.54 | - | 10.86 | - |
Levered Free Cash Flow | -188.57 | -150.74 | -38.38 | 24.54 | -2.41 | 11.62 |
Unlevered Free Cash Flow | -144.61 | -120.89 | -24.61 | 30.38 | -2.22 | 11.98 |
Change in Working Capital | -94.57 | 69.64 | -7.31 | -37.94 | -2.15 | -3.19 |