Idealist Gayrimenkul Yatirim Ortakligi A.S. (IST:IDGYO)
2.120
+0.030 (1.44%)
At close: Oct 9, 2026
IST:IDGYO Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27.04 | 26.53 | 109.61 | 20.09 | 2.04 | 12.05 | |
Revenue Growth | - | -75.79% | 445.75% | 885.46% | -83.09% | -19.16% |
Cost of Revenue | 31.48 | 32.18 | 220.22 | 27.22 | 0.08 | 21.44 |
Gross Profit | -4.44 | -5.64 | -110.6 | -7.13 | 1.96 | -9.39 |
Selling, General & Admin | 20.57 | 18.18 | 12.72 | 11.05 | 6.14 | 2.36 |
Other Operating Expenses | 67.94 | 3.86 | 1.41 | -10.67 | 1.01 | 0.16 |
Operating Expenses | 88.51 | 22.04 | 14.14 | 0.38 | 7.14 | 2.52 |
Operating Income | -92.94 | -27.69 | -124.74 | -7.51 | -5.19 | -11.91 |
Interest Expense | -13.08 | -11.12 | -63.24 | -18.04 | -4.75 | -0.51 |
Interest & Investment Income | 141.48 | 140.6 | 11.58 | 14.71 | 63.75 | 12.73 |
Currency Exchange Gain (Loss) | 0 | - | - | - | - | 2.06 |
Other Non Operating Income (Expenses) | 69.8 | 33.88 | 25.79 | -19.12 | -27.17 | - |
EBT Excluding Unusual Items | 105.26 | 135.67 | -150.61 | -29.96 | 26.64 | 2.37 |
Gain (Loss) on Sale of Investments | -84.36 | - | -10.79 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 17.61 | - | - | - |
Pretax Income | 20.9 | 135.67 | -143.79 | -29.96 | 26.64 | 2.37 |
Income Tax Expense | 2.7 | 77.17 | 60.43 | -21.04 | -0.03 | -1.28 |
Net Income | 18.2 | 58.51 | -204.21 | -8.92 | 26.67 | 3.65 |
Net Income to Common | 18.2 | 58.51 | -204.21 | -8.92 | 26.67 | 3.65 |
Net Income Growth | - | - | - | - | 630.06% | -48.58% |
Shares Outstanding (Basic) | 150 | 150 | 50 | 50 | 50 | 50 |
Shares Outstanding (Diluted) | 150 | 150 | 50 | 50 | 50 | 50 |
Shares Change | 50.00% | 200.00% | - | - | - | 400.00% |
EPS (Basic) | 0.12 | 0.39 | -4.08 | -0.18 | 0.53 | 0.07 |
EPS (Diluted) | 0.12 | 0.39 | -4.08 | -0.18 | 0.53 | 0.07 |
EPS Growth | - | - | - | - | 630.07% | -89.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -95.9 | -4.86 | -18.21 | -111.97 | -33.24 | 5.32 |
Free Cash Flow Per Share | -0.64 | -0.03 | -0.36 | -2.24 | -0.67 | 0.11 |
Gross Margin | -16.40% | -21.27% | -100.90% | -35.51% | 95.94% | -77.92% |
Operating Margin | -343.67% | -104.34% | -113.80% | -37.40% | -254.61% | -98.80% |
Profit Margin | 67.29% | 220.50% | -186.30% | -44.41% | 1308.61% | 30.31% |
Free Cash Flow Margin | -354.58% | -18.31% | -16.62% | -557.48% | -1630.87% | 44.17% |
EBITDA | -92.96 | -27.27 | -124.61 | -7.45 | -5.18 | -11.86 |
EBITDA Margin | - | -102.77% | -113.68% | -37.08% | -254.00% | -98.37% |
D&A For EBITDA | -0.01 | 0.42 | 0.13 | 0.07 | 0.01 | 0.05 |
EBIT | -92.94 | -27.69 | -124.74 | -7.51 | -5.19 | -11.91 |
EBIT Margin | - | -104.34% | -113.80% | -37.40% | -254.61% | -98.80% |
Effective Tax Rate | 12.91% | 56.88% | - | - | - | - |