Migros Ticaret A.S. (IST:MGROS)
Turkey · Delayed Price · Currency is TRY 568.50
-2.50 (-0.44%)
Mar 9, 2026, 12:35 PM GMT+3
Migros Ticaret A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 412,756 | 293,780 | 262,132 | 74,502 | 36,272 | |
Revenue Growth (YoY) | 40.50% | 12.07% | 251.85% | 105.40% | 25.99% |
Cost of Revenue | 312,410 | 227,697 | 214,063 | 56,922 | 27,641 |
Gross Profit | 100,347 | 66,082 | 48,070 | 17,580 | 8,631 |
Selling, General & Admin | 89,097 | 60,442 | 52,687 | 12,739 | 6,610 |
Other Operating Expenses | 19,503 | 211.89 | -431.66 | 9.19 | 45.49 |
Operating Expenses | 108,599 | 60,654 | 52,255 | 12,748 | 6,655 |
Operating Income | -8,253 | 5,428 | -4,186 | 4,831 | 1,976 |
Interest Expense | -12,069 | -20,689 | -9,677 | -3,351 | -2,102 |
Interest & Investment Income | 123.66 | 9,047 | 5,384 | 980.56 | 658.25 |
Currency Exchange Gain (Loss) | - | 544.77 | 2,048 | 141.64 | 188.38 |
Other Non Operating Income (Expenses) | 29,543 | 14,139 | 22,131 | -322.77 | -53.24 |
EBT Excluding Unusual Items | 9,345 | 8,470 | 15,701 | 2,280 | 667.92 |
Gain (Loss) on Sale of Investments | -34.97 | -356.1 | -35.34 | -6.32 | -9.47 |
Legal Settlements | - | -247.24 | -126.41 | -365.55 | -432.96 |
Pretax Income | 9,310 | 7,942 | 15,539 | 1,908 | 225.49 |
Income Tax Expense | 2,517 | 1,403 | 2,719 | -671.58 | -132.72 |
Earnings From Continuing Operations | 6,794 | 6,539 | 12,820 | 2,580 | 358.2 |
Earnings From Discontinued Operations | - | 35.23 | 37.5 | - | 0.68 |
Net Income to Company | 6,794 | 6,574 | 12,858 | 2,580 | 358.88 |
Minority Interest in Earnings | -326.4 | -234.25 | -110.74 | -9.55 | - |
Net Income | 6,467 | 6,340 | 12,747 | 2,570 | 358.88 |
Net Income to Common | 6,467 | 6,340 | 12,747 | 2,570 | 358.88 |
Net Income Growth | 2.01% | -50.26% | 395.93% | 616.19% | - |
Shares Outstanding (Basic) | - | 181 | 181 | 181 | 181 |
Shares Outstanding (Diluted) | - | 181 | 181 | 181 | 181 |
EPS (Basic) | - | 35.02 | 70.40 | 14.20 | 1.98 |
EPS (Diluted) | - | 35.02 | 70.40 | 14.20 | 1.98 |
EPS Growth | - | -50.26% | 395.93% | 616.19% | - |
Free Cash Flow | 14,842 | 18,298 | 14,009 | 5,778 | 2,383 |
Free Cash Flow Per Share | - | 101.07 | 77.38 | 31.91 | 13.16 |
Dividend Per Share | - | 9.776 | 6.904 | 2.607 | - |
Dividend Growth | - | 41.60% | 164.83% | - | - |
Gross Margin | 24.31% | 22.49% | 18.34% | 23.60% | 23.80% |
Operating Margin | -2.00% | 1.85% | -1.60% | 6.49% | 5.45% |
Profit Margin | 1.57% | 2.16% | 4.86% | 3.45% | 0.99% |
Free Cash Flow Margin | 3.60% | 6.23% | 5.34% | 7.75% | 6.57% |
EBITDA | 7,817 | 9,917 | -420.77 | 5,303 | 2,363 |
EBITDA Margin | 1.89% | 3.38% | -0.16% | 7.12% | 6.51% |
D&A For EBITDA | 16,070 | 4,489 | 3,765 | 471.42 | 386.91 |
EBIT | -8,253 | 5,428 | -4,186 | 4,831 | 1,976 |
EBIT Margin | -2.00% | 1.85% | -1.60% | 6.49% | 5.45% |
Effective Tax Rate | 27.03% | 17.67% | 17.50% | - | - |
Advertising Expenses | - | 1,937 | 1,960 | 396.11 | 236.47 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.