Migros Ticaret A.S. (IST:MGROS)
Turkey · Delayed Price · Currency is TRY 625.00
+2.00 (0.32%)
Jul 27, 2026, 6:09 PM GMT+3
Migros Ticaret A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 419,347 | 412,756 | 384,534 | 262,132 | 74,502 | 36,272 | |
Revenue Growth | 2.15% | 7.34% | 46.70% | 251.85% | 105.40% | 25.99% |
Cost of Revenue | 319,673 | 313,908 | 297,020 | 214,063 | 56,922 | 27,641 |
Gross Profit | 99,674 | 98,849 | 87,514 | 48,070 | 17,580 | 8,631 |
Selling, General & Admin | 89,130 | 87,854 | 80,132 | 52,687 | 12,739 | 6,610 |
Other Operating Expenses | -76.9 | -341.98 | 277.34 | -431.66 | 9.19 | 45.49 |
Operating Expenses | 89,053 | 87,512 | 80,410 | 52,255 | 12,748 | 6,655 |
Operating Income | 10,621 | 11,337 | 7,105 | -4,186 | 4,831 | 1,976 |
Interest Expense | -27,528 | -27,418 | -27,080 | -9,677 | -3,351 | -2,102 |
Interest & Investment Income | 9,635 | 10,485 | 11,842 | 5,384 | 980.56 | 658.25 |
Currency Exchange Gain (Loss) | 307.88 | 427.51 | 713.06 | 2,048 | 141.64 | 188.38 |
Other Non Operating Income (Expenses) | 16,718 | 14,722 | 18,506 | 22,131 | -322.77 | -53.24 |
EBT Excluding Unusual Items | 9,755 | 9,553 | 11,086 | 15,701 | 2,280 | 667.92 |
Gain (Loss) on Sale of Investments | -43.25 | -34.97 | -466.1 | -35.34 | -6.32 | -9.47 |
Legal Settlements | -277.44 | -213.63 | -323.61 | -126.41 | -365.55 | -432.96 |
Pretax Income | 9,440 | 9,310 | 10,396 | 15,539 | 1,908 | 225.49 |
Income Tax Expense | 2,386 | 2,517 | 1,837 | 2,719 | -671.58 | -132.72 |
Earnings From Continuing Operations | 7,054 | 6,794 | 8,559 | 12,820 | 2,580 | 358.2 |
Earnings From Discontinued Operations | - | - | 46.12 | 37.5 | - | 0.68 |
Net Income to Company | 7,054 | 6,794 | 8,605 | 12,858 | 2,580 | 358.88 |
Minority Interest in Earnings | -272.77 | -326.4 | -306.61 | -110.74 | -9.55 | - |
Net Income | 6,781 | 6,467 | 8,298 | 12,747 | 2,570 | 358.88 |
Net Income to Common | 6,781 | 6,467 | 8,298 | 12,747 | 2,570 | 358.88 |
Net Income Growth | -12.67% | -22.07% | -34.90% | 395.93% | 616.19% | - |
Shares Outstanding (Basic) | 181 | 181 | 181 | 181 | 181 | 181 |
Shares Outstanding (Diluted) | 181 | 181 | 181 | 181 | 181 | 181 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 37.45 | 35.72 | 45.83 | 70.40 | 14.20 | 1.98 |
EPS (Diluted) | 37.45 | 35.72 | 45.83 | 70.40 | 14.20 | 1.98 |
EPS Growth | -12.67% | -22.07% | -34.90% | 395.93% | 616.19% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 22,329 | 16,653 | 24,369 | 14,009 | 5,778 | 2,383 |
Free Cash Flow Per Share | 123.33 | 91.98 | 134.60 | 77.38 | 31.91 | 13.16 |
Dividend Per Share | - | - | 9.776 | 6.904 | 2.607 | - |
Dividend Growth | - | - | 41.60% | 164.83% | - | - |
Gross Margin | 23.77% | 23.95% | 22.76% | 18.34% | 23.60% | 23.80% |
Operating Margin | 2.53% | 2.75% | 1.85% | -1.60% | 6.49% | 5.45% |
Profit Margin | 1.62% | 1.57% | 2.16% | 4.86% | 3.45% | 0.99% |
Free Cash Flow Margin | 5.33% | 4.04% | 6.34% | 5.34% | 7.75% | 6.57% |
EBITDA | 15,596 | 18,635 | 12,980 | -420.77 | 5,303 | 2,363 |
EBITDA Margin | 3.72% | 4.52% | 3.38% | -0.16% | 7.12% | 6.51% |
D&A For EBITDA | 4,975 | 7,298 | 5,876 | 3,765 | 471.42 | 386.91 |
EBIT | 10,621 | 11,337 | 7,105 | -4,186 | 4,831 | 1,976 |
EBIT Margin | 2.53% | 2.75% | 1.85% | -1.60% | 6.49% | 5.45% |
Effective Tax Rate | 25.28% | 27.03% | 17.67% | 17.50% | - | - |
Advertising Expenses | - | 2,732 | 2,535 | 1,960 | 396.11 | 236.47 |