IST:VRGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Other Revenue	83.6	175.64	332.57	-	-
Total Revenue	83.6	175.64	332.57	-	-
Revenue Growth (YoY	-81.44%	-47.19%	-	-	-
Property Expenses	22.13	79.73	281.73	-	-
Selling, General & Administrative	67.1	30	38.68	12.54	7.25
Other Operating Expenses	-10.85	10.84	0.47	0.09	4.24
Total Operating Expenses	78.38	120.56	320.88	12.64	11.49
Operating Income	5.22	55.07	11.7	-12.64	-11.49
Interest Expense	-484.35	-217.05	-5.41	-1.55	-
Interest & Investment Income	119.66	71.13	246.64	226.23	103.01
Currency Exchange Gain (Loss)	-	-	-	-	-0.14
Other Non-Operating Income	-399.98	26.35	-216.5	239.3	72.01
EBT Excluding Unusual Items	-759.45	-64.49	36.42	451.34	163.39
Gain (Loss) on Sale of Investments	-	-	-40.98	-12.52	-1.66
Total Legal Settlements	-	-0	-0.11	-0.54	-0.33
Pretax Income	-759.45	-64.49	-4.66	438.28	161.4
Income Tax Expense	-47.75	366.81	551.08	-393.69	26.17
Net Income	-711.7	-431.3	-555.74	831.97	135.23
Net Income to Common	-711.7	-431.3	-555.74	831.97	135.23
Net Income Growth	-	-	-	515.22%	-
Basic Shares Outstanding	-	820	820	820	600
Diluted Shares Outstanding	-	820	820	820	600
Shares Change	-	-	-	36.67%	-
EPS (Basic)	-	-0.53	-0.68	1.01	0.23
EPS (Diluted)	-	-0.53	-0.68	1.01	0.23
EPS Growth	-	-	-	350.16%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Operating Margin	6.25%	31.36%	3.52%	-	-
Profit Margin	-851.30%	-245.56%	-167.10%	-	-
EBITDA	6.81	56.74	13.33	-10.87	-10.1
EBITDA Margin	8.15%	32.31%	4.01%	-	-
D&A For Ebitda	1.59	1.67	1.64	1.76	1.38
EBIT	5.22	55.07	11.7	-12.64	-11.49
EBIT Margin	6.25%	31.36%	3.52%	-	-
Effective Tax Rate	-	-	-	-	16.21%