IST:YIGIT Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	11,835	13,055	9,364	8,025	6,301
Revenue Growth (YoY)	-9.35%	39.41%	16.69%	27.35%	-
Cost of Revenue	10,344	11,690	7,703	7,171	5,619
Gross Profit	1,491	1,365	1,662	854.35	682.53
Selling, General & Admin	785.75	770.76	565.77	353.7	277.53
Research & Development	84.5	85.1	52.05	14.9	12.88
Other Operating Expenses	1.19	-32.83	16.54	-39.97	-46.08
Operating Expenses	871.44	823.03	634.36	328.64	244.34
Operating Income	619.92	541.82	1,027	525.71	438.19
Interest Expense	-257.94	-247.47	-157.76	-62.5	-37.19
Interest & Investment Income	600.03	542.51	1.05	7.75	0.9
Currency Exchange Gain (Loss)	-186.5	-87.09	-185.16	-124.72	-179.34
Other Non Operating Income (Expenses)	-415.97	-430.82	-142.48	-27.53	-107.1
EBT Excluding Unusual Items	359.53	318.94	542.94	318.72	115.46
Gain (Loss) on Sale of Investments	-4.89	-1.01	-10.8	-	-
Legal Settlements	-0.56	-0.07	2.81	-0	-0.05
Pretax Income	354.86	322.83	534.95	318.72	115.41
Income Tax Expense	168.12	33.4	-51.35	36.21	1.35
Net Income	186.75	289.43	586.31	282.51	114.06
Net Income to Common	186.75	289.43	586.31	282.51	114.06
Net Income Growth	-35.48%	-50.64%	107.54%	147.69%	-
Shares Outstanding (Basic)	301	301	301	0	0
Shares Outstanding (Diluted)	301	301	301	0	0
Shares Change (YoY)	-	-	751150.00%	125.25%	-
EPS (Basic)	0.62	0.96	1.95	7062.68	6422.94
EPS (Diluted)	0.62	0.96	1.95	7062.68	6422.94
EPS Growth	-35.48%	-50.64%	-99.97%	9.96%	-
Free Cash Flow	-479.39	-2,298	-289.57	-92.4	10.13
Free Cash Flow Per Share	-1.59	-7.65	-0.96	-2310.11	570.53
Gross Margin	12.60%	10.46%	17.74%	10.65%	10.83%
Operating Margin	5.24%	4.15%	10.97%	6.55%	6.95%
Profit Margin	1.58%	2.22%	6.26%	3.52%	1.81%
Free Cash Flow Margin	-4.05%	-17.60%	-3.09%	-1.15%	0.16%
EBITDA	772.72	667.66	1,126	563.55	474.5
EBITDA Margin	6.53%	5.11%	12.02%	7.02%	7.53%
D&A For EBITDA	152.8	125.85	98.43	37.84	36.31
EBIT	619.92	541.82	1,027	525.71	438.19
EBIT Margin	5.24%	4.15%	10.97%	6.55%	6.95%
Effective Tax Rate	47.38%	10.35%	-	11.36%	1.17%
Advertising Expenses	-	-	-	87.61	45.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.