IST:YIGIT Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,262	9,974	9,364	8,025	6,301
Revenue Growth (YoY)	3.25%	6.51%	16.69%	27.35%	-
Cost of Revenue	9,168	8,930	7,703	7,171	5,619
Gross Profit	1,094	1,043	1,662	854.35	682.53
Selling, General & Admin	648.77	588.9	565.77	353.7	277.53
Research & Development	70.21	65.64	52.05	14.9	12.88
Other Operating Expenses	84.79	-25.54	16.54	-39.97	-46.08
Operating Expenses	803.77	629.01	634.36	328.64	244.34
Operating Income	289.89	414.34	1,027	525.71	438.19
Interest Expense	-219.84	-189.07	-157.76	-62.5	-37.19
Interest & Investment Income	533.27	414.47	1.05	7.75	0.9
Currency Exchange Gain (Loss)	-39.86	-65.91	-185.16	-124.72	-179.34
Other Non Operating Income (Expenses)	-214.64	-327.24	-142.48	-27.53	-107.1
EBT Excluding Unusual Items	348.83	246.6	542.94	318.72	115.46
Gain (Loss) on Sale of Investments	-0.86	-0.77	-10.8	-	-
Legal Settlements	-1.15	-1.09	2.81	-0	-0.05
Pretax Income	350.61	248.53	534.95	318.72	115.41
Income Tax Expense	97.4	25.52	-51.35	36.21	1.35
Net Income	253.22	223.02	586.31	282.51	114.06
Net Income to Common	253.22	223.02	586.31	282.51	114.06
Net Income Growth	-56.47%	-61.96%	107.54%	147.69%	-
Shares Outstanding (Basic)	-	301	301	0	0
Shares Outstanding (Diluted)	-	301	301	0	0
Shares Change (YoY)	-	-	751150.00%	125.25%	-
EPS (Basic)	-	0.74	1.95	7062.68	6422.94
EPS (Diluted)	-	0.74	1.95	7062.68	6422.94
EPS Growth	-	-61.96%	-99.97%	9.96%	-
Free Cash Flow	-673.67	-1,853	-289.57	-92.4	10.13
Free Cash Flow Per Share	-	-6.17	-0.96	-2310.11	570.53
Gross Margin	10.66%	10.46%	17.74%	10.65%	10.83%
Operating Margin	2.83%	4.15%	10.97%	6.55%	6.95%
Profit Margin	2.47%	2.24%	6.26%	3.52%	1.81%
Free Cash Flow Margin	-6.57%	-18.58%	-3.09%	-1.15%	0.16%
EBITDA	427.08	510.49	1,126	563.55	474.5
EBITDA Margin	4.16%	5.12%	12.02%	7.02%	7.53%
D&A For EBITDA	137.19	96.15	98.43	37.84	36.31
EBIT	289.89	414.34	1,027	525.71	438.19
EBIT Margin	2.83%	4.15%	10.97%	6.55%	6.95%
Effective Tax Rate	27.78%	10.27%	-	11.36%	1.17%
Advertising Expenses	-	-	-	87.61	45.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.