IST:YIGIT Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	9,572	9,974	9,364	8,025	6,301
Revenue Growth (YoY)	-18.39%	6.51%	16.69%	27.35%	-
Cost of Revenue	8,340	8,930	7,703	7,171	5,619
Gross Profit	1,232	1,043	1,662	854.35	682.53
Selling, General & Admin	631.02	588.9	565.77	353.7	277.53
Research & Development	60.62	65.64	52.05	14.9	12.88
Other Operating Expenses	-19.23	-25.54	16.54	-39.97	-46.08
Operating Expenses	672.41	629.01	634.36	328.64	244.34
Operating Income	560.04	414.34	1,027	525.71	438.19
Interest Expense	-140.94	-189.07	-157.76	-62.5	-37.19
Interest & Investment Income	568.77	414.47	1.05	7.75	0.9
Currency Exchange Gain (Loss)	-117.14	-65.91	-185.16	-124.72	-179.34
Other Non Operating Income (Expenses)	-341.71	-327.24	-142.48	-27.53	-107.1
EBT Excluding Unusual Items	529.02	246.6	542.94	318.72	115.46
Gain (Loss) on Sale of Investments	-5.66	-0.77	-10.8	-	-
Legal Settlements	-1.28	-1.09	2.81	-0	-0.05
Pretax Income	525.87	248.53	534.95	318.72	115.41
Income Tax Expense	91.62	25.52	-51.35	36.21	1.35
Net Income	434.25	223.02	586.31	282.51	114.06
Net Income to Common	434.25	223.02	586.31	282.51	114.06
Net Income Growth	-41.91%	-61.96%	107.54%	147.69%	-
Shares Outstanding (Basic)	301	301	301	0	0
Shares Outstanding (Diluted)	301	301	301	0	0
Shares Change (YoY)	-11.19%	-	751150.00%	125.25%	-
EPS (Basic)	1.45	0.74	1.95	7062.68	6422.94
EPS (Diluted)	1.45	0.74	1.95	7062.68	6422.94
EPS Growth	-34.59%	-61.96%	-99.97%	9.96%	-
Free Cash Flow	-172.16	-1,853	-289.57	-92.4	10.13
Free Cash Flow Per Share	-0.57	-6.17	-0.96	-2310.11	570.53
Gross Margin	12.88%	10.46%	17.74%	10.65%	10.83%
Operating Margin	5.85%	4.15%	10.97%	6.55%	6.95%
Profit Margin	4.54%	2.24%	6.26%	3.52%	1.81%
Free Cash Flow Margin	-1.80%	-18.58%	-3.09%	-1.15%	0.16%
EBITDA	673.06	510.49	1,126	563.55	474.5
EBITDA Margin	7.03%	5.12%	12.02%	7.02%	7.53%
D&A For EBITDA	113.01	96.15	98.43	37.84	36.31
EBIT	560.04	414.34	1,027	525.71	438.19
EBIT Margin	5.85%	4.15%	10.97%	6.55%	6.95%
Effective Tax Rate	17.42%	10.27%	-	11.36%	1.17%
Advertising Expenses	-	-	-	87.61	45.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.