IST:YIGIT Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	9,937	9,974	9,364	8,025	6,301
Revenue Growth (YoY)	-3.17%	6.51%	16.69%	27.35%	-
Cost of Revenue	8,993	8,930	7,703	7,171	5,619
Gross Profit	943.75	1,043	1,662	854.35	682.53
Selling, General & Admin	632.76	588.9	565.77	353.7	277.53
Research & Development	65.31	65.64	52.05	14.9	12.88
Other Operating Expenses	-25.56	-25.54	16.54	-39.97	-46.08
Operating Expenses	672.5	629.01	634.36	328.64	244.34
Operating Income	271.25	414.34	1,027	525.71	438.19
Interest Expense	-150.11	-189.07	-157.76	-62.5	-37.19
Interest & Investment Income	654.31	414.47	1.05	7.75	0.9
Currency Exchange Gain (Loss)	-140.74	-65.91	-185.16	-124.72	-179.34
Other Non Operating Income (Expenses)	-358.14	-327.24	-142.48	-27.53	-107.1
EBT Excluding Unusual Items	276.57	246.6	542.94	318.72	115.46
Gain (Loss) on Sale of Investments	-0.77	-0.77	-10.8	-	-
Legal Settlements	-1.05	-1.09	2.81	-0	-0.05
Pretax Income	278.54	248.53	534.95	318.72	115.41
Income Tax Expense	126.97	25.52	-51.35	36.21	1.35
Net Income	151.57	223.02	586.31	282.51	114.06
Net Income to Common	151.57	223.02	586.31	282.51	114.06
Net Income Growth	-77.82%	-61.96%	107.54%	147.69%	-
Shares Outstanding (Basic)	301	301	301	0	0
Shares Outstanding (Diluted)	301	301	301	0	0
Shares Change (YoY)	-7.75%	-	751150.00%	125.25%	-
EPS (Basic)	0.50	0.74	1.95	7062.68	6422.94
EPS (Diluted)	0.50	0.74	1.95	7062.68	6422.94
EPS Growth	-75.95%	-61.96%	-99.97%	9.96%	-
Free Cash Flow	-214.78	-1,853	-289.57	-92.4	10.13
Free Cash Flow Per Share	-0.71	-6.17	-0.96	-2310.11	570.53
Gross Margin	9.50%	10.46%	17.74%	10.65%	10.83%
Operating Margin	2.73%	4.15%	10.97%	6.55%	6.95%
Profit Margin	1.52%	2.24%	6.26%	3.52%	1.81%
Free Cash Flow Margin	-2.16%	-18.58%	-3.09%	-1.15%	0.16%
EBITDA	362.26	510.49	1,126	563.55	474.5
EBITDA Margin	3.65%	5.12%	12.02%	7.02%	7.53%
D&A For EBITDA	91.01	96.15	98.43	37.84	36.31
EBIT	271.25	414.34	1,027	525.71	438.19
EBIT Margin	2.73%	4.15%	10.97%	6.55%	6.95%
Effective Tax Rate	45.59%	10.27%	-	11.36%	1.17%
Advertising Expenses	-	-	-	87.61	45.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.