IST:YIGIT Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	9,759	9,974	9,364	8,025	6,301
Revenue Growth (YoY)	-2.23%	6.51%	16.69%	27.35%	-
Cost of Revenue	8,543	8,930	7,703	7,171	5,619
Gross Profit	1,217	1,043	1,662	854.35	682.53
Selling, General & Admin	629.59	588.9	565.77	353.7	277.53
Research & Development	67.36	65.64	52.05	14.9	12.88
Other Operating Expenses	-27.52	-25.54	16.54	-39.97	-46.08
Operating Expenses	669.42	629.01	634.36	328.64	244.34
Operating Income	547.21	414.34	1,027	525.71	438.19
Interest Expense	-222.94	-189.07	-157.76	-62.5	-37.19
Interest & Investment Income	552.09	414.47	1.05	7.75	0.9
Currency Exchange Gain (Loss)	-133.26	-65.91	-185.16	-124.72	-179.34
Other Non Operating Income (Expenses)	-481.61	-327.24	-142.48	-27.53	-107.1
EBT Excluding Unusual Items	261.49	246.6	542.94	318.72	115.46
Gain (Loss) on Sale of Investments	-0.77	-0.77	-10.8	-	-
Legal Settlements	-1.16	-1.09	2.81	-0	-0.05
Pretax Income	264.01	248.53	534.95	318.72	115.41
Income Tax Expense	34.98	25.52	-51.35	36.21	1.35
Net Income	229.03	223.02	586.31	282.51	114.06
Net Income to Common	229.03	223.02	586.31	282.51	114.06
Net Income Growth	-50.76%	-61.96%	107.54%	147.69%	-
Shares Outstanding (Basic)	301	301	301	0	0
Shares Outstanding (Diluted)	301	301	301	0	0
Shares Change (YoY)	-4.03%	-	751150.00%	125.25%	-
EPS (Basic)	0.76	0.74	1.95	7062.68	6422.94
EPS (Diluted)	0.76	0.74	1.95	7062.68	6422.94
EPS Growth	-48.69%	-61.96%	-99.97%	9.96%	-
Free Cash Flow	-1,886	-1,853	-289.57	-92.4	10.13
Free Cash Flow Per Share	-6.28	-6.17	-0.96	-2310.11	570.53
Gross Margin	12.47%	10.46%	17.74%	10.65%	10.83%
Operating Margin	5.61%	4.15%	10.97%	6.55%	6.95%
Profit Margin	2.35%	2.24%	6.26%	3.52%	1.81%
Free Cash Flow Margin	-19.32%	-18.58%	-3.09%	-1.15%	0.16%
EBITDA	643.6	510.49	1,126	563.55	474.5
EBITDA Margin	6.59%	5.12%	12.02%	7.02%	7.53%
D&A For EBITDA	96.4	96.15	98.43	37.84	36.31
EBIT	547.21	414.34	1,027	525.71	438.19
EBIT Margin	5.61%	4.15%	10.97%	6.55%	6.95%
Effective Tax Rate	13.25%	10.27%	-	11.36%	1.17%
Advertising Expenses	-	-	-	87.61	45.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.