IST:YIGIT Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	12,087	11,835	13,055	9,364	8,025	6,301
Revenue Growth (YoY)	24.02%	-9.35%	39.41%	16.69%	27.35%	-
Cost of Revenue	10,583	10,344	11,690	7,703	7,171	5,619
Gross Profit	1,504	1,491	1,365	1,662	854.35	682.53
Selling, General & Admin	768.34	785.75	770.76	565.77	353.7	277.53
Research & Development	83.77	84.5	85.1	52.05	14.9	12.88
Other Operating Expenses	-47.93	1.19	-32.83	16.54	-39.97	-46.08
Operating Expenses	804.19	871.44	823.03	634.36	328.64	244.34
Operating Income	700.03	619.92	541.82	1,027	525.71	438.19
Interest Expense	-259.97	-257.94	-247.47	-157.76	-62.5	-37.19
Interest & Investment Income	527.96	600.03	542.51	1.05	7.75	0.9
Currency Exchange Gain (Loss)	-186.5	-186.5	-87.09	-185.16	-124.72	-179.34
Other Non Operating Income (Expenses)	-296.79	-415.97	-430.82	-142.48	-27.53	-107.1
EBT Excluding Unusual Items	484.73	359.53	318.94	542.94	318.72	115.46
Gain (Loss) on Sale of Investments	-4.89	-4.89	-1.01	-10.8	-	-
Legal Settlements	-0.56	-0.56	-0.07	2.81	-0	-0.05
Pretax Income	480.9	354.86	322.83	534.95	318.72	115.41
Income Tax Expense	75.05	168.12	33.4	-51.35	36.21	1.35
Net Income	405.85	186.75	289.43	586.31	282.51	114.06
Net Income to Common	405.85	186.75	289.43	586.31	282.51	114.06
Net Income Growth	76.92%	-35.48%	-50.64%	107.54%	147.69%	-
Shares Outstanding (Basic)	298	301	301	301	0	0
Shares Outstanding (Diluted)	298	301	301	301	0	0
Shares Change (YoY)	-0.80%	-	-	751150.00%	125.25%	-
EPS (Basic)	1.36	0.62	0.96	1.95	7062.68	6422.94
EPS (Diluted)	1.36	0.62	0.96	1.95	7062.68	6422.94
EPS Growth	78.35%	-35.48%	-50.64%	-99.97%	9.96%	-
Free Cash Flow	-558.98	-479.39	-2,298	-289.57	-92.4	10.13
Free Cash Flow Per Share	-1.88	-1.59	-7.65	-0.96	-2310.11	570.53
Gross Margin	12.44%	12.60%	10.46%	17.74%	10.65%	10.83%
Operating Margin	5.79%	5.24%	4.15%	10.97%	6.55%	6.95%
Profit Margin	3.36%	1.58%	2.22%	6.26%	3.52%	1.81%
Free Cash Flow Margin	-4.62%	-4.05%	-17.60%	-3.09%	-1.15%	0.16%
EBITDA	898.7	772.72	667.66	1,126	563.55	474.5
EBITDA Margin	7.43%	6.53%	5.11%	12.02%	7.02%	7.53%
D&A For EBITDA	198.68	152.8	125.85	98.43	37.84	36.31
EBIT	700.03	619.92	541.82	1,027	525.71	438.19
EBIT Margin	5.79%	5.24%	4.15%	10.97%	6.55%	6.95%
Effective Tax Rate	15.60%	47.38%	10.35%	-	11.36%	1.17%
Advertising Expenses	-	-	-	-	87.61	45.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.