Yigit Aku Malzemeleri Nakliyat Turizm Insaat Sanayi ve Ticaret A.S. (IST:YIGIT)
25.10
-0.04 (-0.16%)
Jun 19, 2026, 10:15 AM GMT+3
IST:YIGIT Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 405.85 | 186.75 | 289.43 | 586.31 | 282.51 | 114.06 |
Depreciation & Amortization | 206 | 160.13 | 135.44 | 106.33 | 37.84 | 36.31 |
Other Amortization | 46.61 | 46.61 | 40.65 | 27.63 | 24.28 | 22.18 |
Loss (Gain) From Sale of Assets | 5.48 | 3.18 | 3.18 | -10.16 | 5.04 | - |
Asset Writedown & Restructuring Costs | -0.18 | 0.67 | -0.09 | 1.52 | - | - |
Other Operating Activities | -488.64 | -315.37 | -699.53 | 33.25 | -234.3 | -182.43 |
Change in Accounts Receivable | 30.26 | -182.74 | 107.82 | -164.07 | -96.39 | -25.05 |
Change in Inventory | -59.79 | -208.15 | -289.13 | -740.52 | 223.11 | -403.22 |
Change in Accounts Payable | -405.18 | -405.18 | 591.4 | -65.54 | -3.76 | 259.46 |
Change in Unearned Revenue | -614.37 | 119.98 | 273.37 | 307.7 | -371.05 | 256.84 |
Change in Other Net Operating Assets | 559.97 | 456.02 | -2,098 | 173.59 | 40.31 | -68.02 |
Operating Cash Flow | -313.99 | -138.1 | -1,646 | 256.03 | -92.4 | 10.13 |
Capital Expenditures | -244.99 | -341.29 | -651.99 | -545.6 | - | - |
Sale of Property, Plant & Equipment | 34.26 | 37.98 | 14.28 | 55.13 | 2.56 | 0.97 |
Sale (Purchase) of Intangibles | -114.94 | -114.94 | -83.27 | - | -39.59 | -126.19 |
Other Investing Activities | 520.96 | 593.51 | 538.32 | 0.41 | 1.32 | 0.29 |
Investing Cash Flow | 195.3 | 175.26 | -182.66 | -490.07 | -35.71 | -124.93 |
Long-Term Debt Issued | - | 528.23 | 516.99 | 986.86 | 495.63 | 249.7 |
Long-Term Debt Repaid | - | -301.26 | -872 | -590.57 | -381.43 | -207.83 |
Net Debt Issued (Repaid) | 419.44 | 226.97 | -355.01 | 396.29 | 114.2 | 41.87 |
Issuance of Common Stock | - | - | 2,467 | - | - | - |
Other Financing Activities | -285.47 | -270.92 | -262.49 | -169.15 | -28.21 | -10.96 |
Financing Cash Flow | 133.97 | -43.95 | 1,850 | 227.14 | 85.99 | 30.91 |
Miscellaneous Cash Flow Adjustments | 2.39 | -17.06 | -22.61 | 16.34 | 7.68 | 34.03 |
Net Cash Flow | 17.67 | -23.85 | -1.29 | 9.45 | -34.44 | -49.86 |
Free Cash Flow | -558.98 | -479.39 | -2,298 | -289.57 | -92.4 | 10.13 |
Free Cash Flow Margin | -4.62% | -4.05% | -17.60% | -3.09% | -1.15% | 0.16% |
Free Cash Flow Per Share | -1.88 | -1.59 | -7.65 | -0.96 | -2310.11 | 570.53 |
Cash Interest Paid | 270.92 | 270.92 | 262.49 | 169.15 | 28.21 | 10.96 |
Cash Income Tax Paid | - | -111.75 | 180.76 | -58.43 | -12.25 | 15.13 |
Levered Free Cash Flow | -1,131 | -636.73 | -310.17 | -488.43 | 86.48 | - |
Unlevered Free Cash Flow | -968.82 | -475.51 | -155.5 | -389.82 | 125.55 | - |
Change in Working Capital | -489.11 | -220.07 | -1,415 | -488.85 | -207.78 | 20.01 |