A.S. Bryden & Sons Holdings Limited (JMSE:ASBH)
25.00
+0.45 (1.83%)
At close: Aug 17, 2026
JMSE:ASBH Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 590.98 | 610.98 | 500.49 | 378.85 | 316.85 | |
Revenue Growth | -3.50% | 22.08% | 32.11% | 19.57% | - |
Cost of Revenue | 433.74 | 447.51 | 366.51 | 281.45 | 227.26 |
Gross Profit | 157.24 | 163.46 | 133.98 | 97.4 | 89.59 |
Selling, General & Admin | 136.51 | 134.58 | 102.11 | 64.35 | 61.73 |
Other Operating Expenses | -1.86 | -1.43 | -1.37 | -0.06 | -0.09 |
Operating Expenses | 139.08 | 137.58 | 101.24 | 64.94 | 62.7 |
Operating Income | 18.16 | 25.88 | 32.74 | 32.46 | 26.9 |
Interest Expense | -16.96 | -16.19 | -12.39 | -7.97 | -5.96 |
Earnings From Equity Investments | 0.03 | 0.08 | 0 | 0.01 | 0.32 |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.25 | - | - |
EBT Excluding Unusual Items | 1.24 | 9.78 | 20.6 | 24.49 | 21.25 |
Gain (Loss) on Sale of Assets | 0.76 | 0.76 | 0.12 | - | - |
Other Unusual Items | -11.13 | -11.14 | - | - | - |
Pretax Income | 15.23 | 23.78 | 20.72 | 24.49 | 21.25 |
Income Tax Expense | 6.4 | 9.24 | 11.28 | 3.83 | 3.65 |
Earnings From Continuing Operations | 8.83 | 14.54 | 9.44 | 20.66 | 17.6 |
Minority Interest in Earnings | -1.59 | -2.73 | -1.5 | -1.63 | -1.08 |
Net Income | 7.23 | 11.81 | 7.94 | 19.03 | 16.52 |
Preferred Dividends & Other Adjustments | 1.84 | 1.84 | 1.23 | - | - |
Net Income to Common | 5.4 | 9.98 | 6.71 | 19.03 | 16.52 |
Net Income Growth | -28.39% | 48.68% | -64.73% | 15.18% | - |
Shares Outstanding (Basic) | - | 1,496 | 1,396 | 1,390 | 1,297 |
Shares Outstanding (Diluted) | - | 1,496 | 1,396 | 1,390 | 1,297 |
Shares Change | - | 7.12% | 0.47% | 7.11% | - |
EPS (Basic) | - | 0.01 | 0.00 | 0.01 | 0.01 |
EPS (Diluted) | - | 0.01 | 0.00 | 0.01 | 0.01 |
EPS Growth | - | 38.78% | -64.89% | 7.53% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 39.45 | 27.08 | 6.04 | 12.26 | -46.6 |
Free Cash Flow Per Share | - | 0.02 | 0.00 | 0.01 | -0.04 |
Dividend Per Share | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 |
Dividend Growth | -0.69% | 0.21% | 5.02% | 16.96% | - |
Gross Margin | 26.61% | 26.75% | 26.77% | 25.71% | 28.28% |
Operating Margin | 3.07% | 4.24% | 6.54% | 8.57% | 8.49% |
Profit Margin | 0.91% | 1.63% | 1.34% | 5.02% | 5.21% |
Free Cash Flow Margin | 6.68% | 4.43% | 1.21% | 3.23% | -14.71% |
EBITDA | 30.23 | 37.18 | 40.81 | 37.93 | 31.2 |
EBITDA Margin | 5.12% | 6.08% | 8.15% | 10.01% | 9.85% |
D&A For EBITDA | 12.07 | 11.3 | 8.07 | 5.48 | 4.3 |
EBIT | 18.16 | 25.88 | 32.74 | 32.46 | 26.9 |
EBIT Margin | 3.07% | 4.24% | 6.54% | 8.57% | 8.49% |
Effective Tax Rate | 42.04% | 38.84% | 54.45% | 15.65% | 17.19% |
Advertising Expenses | - | 11.18 | 7.21 | 5.06 | - |