Sagicor Group Jamaica Limited (JMSE:SJ)
Jamaica flag Jamaica · Delayed Price · Currency is JMD
42.50
-0.06 (-0.14%)
At close: Jun 5, 2025

Sagicor Group Jamaica Cash Flow Statement

Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
12,2069,23814,3689,58617,39513,780
Upgrade
Depreciation & Amortization
1,8131,8131,6672,2122,3392,365
Upgrade
Other Amortization
430.91430.91418.99392.78379.79505.34
Upgrade
Gain (Loss) on Sale of Assets
8.88.810.65-258.21-524.62415.73
Upgrade
Gain (Loss) on Sale of Investments
-2,131-2,131-2,88620,729-5,7983,830
Upgrade
Change in Accounts Receivable
-----267.73114.67
Upgrade
Reinsurance Recoverable
-738.11-738.11-539.7-610.1-250.3-1,274
Upgrade
Change in Other Net Operating Assets
-5,694-6,340-642.07-2,966-2,247-5,340
Upgrade
Other Operating Activities
-6,8037,657-2,948-40,709-3,765-13,354
Upgrade
Operating Cash Flow
-14,998-4,152-2,435-27,9883,0336,181
Upgrade
Operating Cash Flow Growth
-----50.93%-
Upgrade
Capital Expenditures
-697.56-727.88-591.97-928.07-509.47-1,042
Upgrade
Sale of Property, Plant & Equipment
3.973.9788.76-12.72137.54
Upgrade
Purchase / Sale of Intangible Assets
-468.2-487.58-218.55-592.58-390.56-308.16
Upgrade
Cash Acquisitions
----2,624--
Upgrade
Investment in Securities
-130.87-320.8--13,604-
Upgrade
Other Investing Activities
189.37379.3-1,732--
Upgrade
Investing Cash Flow
-1,123-914.43-469.4-2,41312,910428.89
Upgrade
Total Debt Repaid
-3,106-3,089-704.58-821.3-2,591-4,810
Upgrade
Net Debt Issued (Repaid)
-3,106-3,089-704.58-821.3-2,591-4,810
Upgrade
Issuance of Common Stock
91.4387.43-138.32-64.49
Upgrade
Repurchases of Common Stock
---115.55--232.19-
Upgrade
Common Dividends Paid
-5,351-5,351-4,784-6,258-4,331-562.93
Upgrade
Other Financing Activities
26,97721,77810,33528,9744,20718,047
Upgrade
Financing Cash Flow
18,61213,4264,73022,033-2,94812,739
Upgrade
Foreign Exchange Rate Adjustments
591.35298.88585.45-574.791,653681.66
Upgrade
Net Cash Flow
3,0828,6582,411-8,94214,64820,030
Upgrade
Free Cash Flow
-15,696-4,880-3,027-28,9162,5235,139
Upgrade
Free Cash Flow Growth
-----50.90%-
Upgrade
Free Cash Flow Margin
-14.54%-4.73%-3.21%-34.60%2.38%5.98%
Upgrade
Free Cash Flow Per Share
-4.01-1.25-0.77-7.390.651.32
Upgrade
Cash Interest Paid
9,2229,1468,4705,7505,0165,097
Upgrade
Cash Income Tax Paid
5,0504,7316,9076,0107,8755,129
Upgrade
Levered Free Cash Flow
8,0478,438-2,58411,94811,3731,487
Upgrade
Unlevered Free Cash Flow
13,72214,1132,80215,88714,5744,630
Upgrade
Change in Net Working Capital
4,2781,51115,806-1,5995,05210,736
Upgrade
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.