Boxer Retail Limited (JSE:BOX)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 8,570.00
-12.00 (-0.14%)
Nov 6, 2026, 5:02 PM SAST
Boxer Retail Income Statement
Financials in millions ZAR. Fiscal year is April - March.
Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 30, 2026 | Mar '26 Mar 1, 2026 | Mar '25 Mar 2, 2025 | Feb '24 Feb 25, 2024 | Feb '23 Feb 26, 2023 | Feb '22 Feb 27, 2022 |
| 48,120 | 46,682 | 42,597 | 37,419 | 31,897 | 26,583 | |
Revenue Growth | 5.81% | 9.59% | 13.84% | 17.31% | 19.99% | - |
Cost of Revenue | 37,650 | 36,610 | 33,544 | 29,498 | 25,164 | 21,421 |
Gross Profit | 10,470 | 10,072 | 9,053 | 7,921 | 6,733 | 5,162 |
Selling, General & Admin | 8,214 | 7,824 | 7,057 | 6,089 | 5,366 | 4,384 |
Other Operating Expenses | -457 | -390 | -312 | -269 | -247 | -204 |
Operating Expenses | 7,757 | 7,434 | 6,745 | 5,820 | 5,119 | 4,180 |
Operating Income | 2,713 | 2,638 | 2,308 | 2,101 | 1,614 | 982 |
Interest Expense | -546 | -549 | -458 | -342 | -295 | -275 |
Interest & Investment Income | 63 | 67 | 91 | 91 | 54 | 46 |
EBT Excluding Unusual Items | 2,230 | 2,156 | 1,941 | 1,850 | 1,373 | 753 |
Gain (Loss) on Sale of Assets | 19 | -13 | -13 | -16 | -6 | 131 |
Asset Writedown | -40 | -31 | -20 | -11 | -6 | -129 |
Pretax Income | 2,209 | 2,112 | 1,908 | 1,823 | 1,531 | 1,156 |
Income Tax Expense | 588 | 556 | 525 | 438 | 427 | 302 |
Net Income | 1,621 | 1,556 | 1,383 | 1,385 | 1,104 | 854 |
Net Income to Common | 1,621 | 1,556 | 1,383 | 1,385 | 1,104 | 854 |
Net Income Growth | 16.28% | 12.51% | -0.14% | 25.45% | 29.27% | - |
Shares Outstanding (Basic) | 453 | 453 | 340 | 300 | 34 | 34 |
Shares Outstanding (Diluted) | 457 | 457 | 341 | 300 | 34 | 34 |
Shares Change | 8.96% | 34.11% | 13.69% | 779.12% | - | - |
EPS (Basic) | 3.58 | 3.43 | 4.07 | 4.62 | 32.35 | 25.03 |
EPS (Diluted) | 3.54 | 3.40 | 4.06 | 4.62 | 32.35 | 25.03 |
EPS Growth | 6.72% | -16.11% | -12.16% | -85.73% | 29.27% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 30, 2026 | Mar '26 Mar 1, 2026 | Mar '25 Mar 2, 2025 | Feb '24 Feb 25, 2024 | Feb '23 Feb 26, 2023 | Feb '22 Feb 27, 2022 |
Free Cash Flow | 2,460 | 1,700 | 1,504 | 1,793 | 998 | 885 |
Free Cash Flow Per Share | 5.38 | 3.72 | 4.41 | 5.98 | 29.25 | 25.93 |
Dividend Per Share | 1.453 | 1.407 | - | 14.652 | 8.495 | 63.349 |
Dividend Growth | 220.75% | - | - | 72.47% | -86.59% | - |
Gross Margin | 21.76% | 21.58% | 21.25% | 21.17% | 21.11% | 19.42% |
Operating Margin | 5.64% | 5.65% | 5.42% | 5.62% | 5.06% | 3.69% |
Profit Margin | 3.37% | 3.33% | 3.25% | 3.70% | 3.46% | 3.21% |
Free Cash Flow Margin | 5.11% | 3.64% | 3.53% | 4.79% | 3.13% | 3.33% |
EBITDA | 3,406 | 3,303 | 2,895 | 2,635 | 2,070 | 1,337 |
EBITDA Margin | 7.08% | 7.08% | 6.80% | 7.04% | 6.49% | 5.03% |
D&A For EBITDA | 693 | 665 | 587 | 534 | 456 | 355 |
EBIT | 2,713 | 2,638 | 2,308 | 2,101 | 1,614 | 982 |
EBIT Margin | 5.64% | 5.65% | 5.42% | 5.62% | 5.06% | 3.69% |
Effective Tax Rate | 26.62% | 26.33% | 27.52% | 24.03% | 27.89% | 26.13% |