Discovery Limited (JSE:DSY)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 25,956
+132 (0.51%)
Jul 30, 2026, 5:00 PM SAST
Discovery Financials Overview
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue Revenue Growth | 91,067 | 87,811 | 79,382 | 70,768 | 67,940 | 78,131 |
Revenue Growth | 3.71% | 10.62% | 12.17% | 4.16% | -13.04% | 20.95% |
Operating Income Operating Income Growth | 17,569 | 16,019 | 12,550 | 11,425 | 8,643 | 6,207 |
Net Income Net Income Growth | 10,594 | 9,315 | 7,320 | 6,384 | 5,422 | 3,157 |
Earnings Per Share EPS Growth | 15.80 | 13.95 | 11.04 | 9.68 | 8.18 | 4.75 |
EPS Growth | 13.24% | 26.38% | 14.04% | 18.36% | 72.00% | 3134.01% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
SA Health SA Health Growth | 12,561 | 12,161 | 10,834 | 9,961 | 9,387 | 8,848 |
SA Life SA Life Growth | 22,306 | 21,854 | 20,850 | 19,546 | 11,401 | 10,899 |
SA Invest SA Invest Growth | 6,009 | 5,856 | 5,123 | 4,611 | 18,442 | 27,151 |
SA Insure SA Insure Growth | 6,565 | 6,411 | 5,961 | 5,277 | 4,707 | 4,703 |
SA Bank SA Bank Growth | 5,036 | 4,553 | 3,641 | 2,610 | 1,664 | 1,678 |
UK Health UK Health Growth | 20,852 | 19,455 | 16,777 | 14,307 | 10,154 | 8,770 |
UK Life UK Life Growth | 8,925 | 8,650 | 7,056 | 6,017 | 3,395 | 3,338 |
ALL Other Segments ALL Other Segments Growth | 23,979 | 23,459 | 8,128 | 7,146 | 9,193 | 10,611 |
IFRS Reporting Adjustments IFRS Reporting Adjustments Growth | -15,166 | -14,588 | 1,012 | 1,293 | -2,904 | -201 |
Total Total Growth | 91,067 | 87,811 | 79,382 | 70,768 | 67,806 | 78,131 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Investments Cash & Investments Growth | 20,767 | 21,968 | 18,971 | 19,171 | 19,775 | 20,013 |
Total Debt Total Debt Growth | 19,766 | 20,181 | 21,690 | 20,587 | 20,725 | 20,089 |
Net Cash (Debt) Net Cash Growth | 1,001 | 1,787 | -2,719 | -1,416 | -950 | -76 |
Net Cash Growth | -43.98% | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 1.49 | 2.67 | -4.09 | -2.14 | -1.43 | -0.11 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 7,086 | 8,667 | 2,733 | 4,221 | 3,597 | 10,407 |
Capital Expenditures CapEx Growth | -319 | -294 | -414 | -551 | -275 | -277 |
Free Cash Flow Free Cash Flow Growth | 6,767 | 8,373 | 2,319 | 3,670 | 3,322 | 10,130 |
Free Cash Flow Growth | -19.18% | 261.06% | -36.81% | 10.48% | -67.21% | 30.29% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Margin | 19.29% | 18.24% | 15.81% | 16.14% | 12.72% | 7.94% |
Pretax Margin | 17.05% | 15.54% | 12.93% | 12.80% | 10.22% | 5.37% |
Profit Margin | 11.63% | 10.61% | 9.22% | 9.02% | 7.98% | 4.04% |
FCF Margin | 7.43% | 9.54% | 2.92% | 5.19% | 4.89% | 12.96% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 |
Dividend Per Share Dividend Per Share Growth | 2.880 | 2.880 | 2.170 | 1.100 |
Dividend Per Share Growth | 30.54% | 32.72% | 97.27% | - |
Dividend Yield | 1.12% | 1.36% | 1.65% | 0.79% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 16.43 | 15.37 | 12.18 | 15.04 | 15.52 | 26.27 |
Forward PE | 14.17 | 13.39 | 11.07 | 11.60 | 11.63 | 14.72 |
P/FCF Ratio | 25.80 | 17.10 | 38.46 | 26.17 | 25.33 | 8.19 |
PS Ratio | 1.92 | 1.63 | 1.12 | 1.36 | 1.24 | 1.06 |