Discovery Limited (JSE:DSY)
25,945
-628 (-2.36%)
Sep 9, 2026, 12:56 PM SAST
Discovery Balance Sheet
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Investments in Debt Securities | 13,074 | 10,115 | 8,194 | 6,856 | 5,205 |
Investments in Equity & Preferred Securities | 9,190 | 8,989 | 8,189 | 7,398 | 6,008 |
Other Investments | 2,003 | 2,711 | 2,906 | 3,054 | 1,956 |
Total Investments | 247,151 | 215,591 | 184,960 | 169,823 | 154,663 |
Cash & Equivalents | 22,243 | 21,419 | 18,540 | 19,171 | 19,775 |
Reinsurance Recoverable | 1,049 | 962 | 837 | 604 | 7,678 |
Other Receivables | 24,651 | 19,634 | 15,605 | 12,648 | 10,708 |
Deferred Policy Acquisition Cost | - | - | - | - | 640 |
Property, Plant & Equipment | 5,938 | 3,266 | 3,581 | 3,910 | 3,811 |
Goodwill | 5,105 | 5,429 | 5,292 | 5,406 | 4,912 |
Other Intangible Assets | 6,586 | 6,991 | 6,934 | 6,693 | 6,162 |
Restricted Cash | 661 | 549 | 431 | - | - |
Other Current Assets | 58 | 114 | 154 | 31 | 1,301 |
Long-Term Deferred Tax Assets | 3,771 | 4,886 | 5,631 | 6,370 | 4,455 |
Other Long-Term Assets | 64,460 | 48,609 | 37,669 | 34,083 | 57,262 |
Total Assets | 381,673 | 327,450 | 279,634 | 258,739 | 271,367 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | - | - | - | - | 580 |
Accrued Expenses | - | - | - | 1,012 | 1,765 |
Insurance & Annuity Liabilities | 136,139 | 118,878 | 105,070 | 94,660 | 93,460 |
Unpaid Claims | - | - | - | - | 14,780 |
Unearned Premiums | - | - | - | - | 1,161 |
Reinsurance Payable | 10,686 | 9,121 | 5,396 | 4,819 | 13,843 |
Current Portion of Long-Term Debt | - | - | - | - | 3,457 |
Current Portion of Leases | 233 | 737 | 659 | - | - |
Short-Term Debt | - | 2 | 6 | 33 | 864 |
Current Income Taxes Payable | 556 | 373 | 232 | 165 | 527 |
Long-Term Debt | 17,893 | 16,238 | 17,539 | 16,329 | 12,284 |
Long-Term Leases | 672 | 3,204 | 3,486 | 4,225 | 4,120 |
Long-Term Deferred Tax Liabilities | 12,907 | 8,755 | 6,975 | 6,706 | 9,335 |
Other Current Liabilities | 55,030 | 45,936 | 36,799 | 36,576 | 48,263 |
Other Long-Term Liabilities | 63,054 | 56,991 | 48,509 | 43,834 | 12,429 |
Total Liabilities | 299,012 | 261,751 | 225,183 | 209,015 | 217,812 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Preferred Stock, Redeemable | 800 | 800 | 800 | 800 | 800 |
Total Preferred Equity | 779 | 779 | 779 | 779 | 779 |
Common Stock | 1 | 1 | 1 | 1 | 1 |
Additional Paid-In Capital | 13,928 | 13,160 | 12,534 | 12,102 | 11,588 |
Retained Earnings | 59,569 | 48,646 | 40,829 | 33,900 | 38,972 |
Treasury Stock | -1,724 | -1,803 | -1,868 | -1,752 | -1,411 |
Comprehensive Income & Other | 10,115 | 4,921 | 2,176 | 4,690 | 3,621 |
Total Common Equity | 81,889 | 64,925 | 53,672 | 48,941 | 52,771 |
Minority Interest | -7 | -5 | - | 4 | 5 |
Shareholders' Equity | 82,661 | 65,699 | 54,451 | 49,724 | 53,555 |
Total Liabilities & Equity | 381,673 | 327,450 | 279,634 | 258,739 | 271,367 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Filing Date Shares Outstanding | 672.62 | 666.46 | 661.02 | 658.42 | 656.96 |
Total Common Shares Outstanding | 672.62 | 666.46 | 661.02 | 658.42 | 656.96 |
Total Debt | 18,798 | 20,181 | 21,690 | 20,587 | 20,725 |
Net Cash (Debt) | 3,445 | 1,238 | -3,150 | -1,416 | -950 |
Net Cash Growth | 178.27% | - | - | - | - |
Net Cash Per Share | 5.10 | 1.85 | -4.74 | -2.14 | -1.43 |
Book Value Per Share | 121.75 | 97.42 | 81.20 | 74.33 | 80.33 |
Tangible Book Value | 70,198 | 52,505 | 41,446 | 36,842 | 41,697 |
Tangible Book Value Per Share | 104.36 | 78.78 | 62.70 | 55.95 | 63.47 |
Land | 4,053 | - | - | 235 | 3,969 |
Machinery | 1,536 | 1,449 | 1,423 | 1,400 | 1,375 |
Leasehold Improvements | 894 | 847 | 900 | 812 | 1,018 |