Discovery Limited (JSE:DSY)
25,433
-241 (-0.94%)
Aug 20, 2026, 10:54 AM SAST
Discovery Ratios and Metrics
Market cap in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 172,683 | 143,164 | 89,178 | 96,028 | 84,149 | 82,934 | |
Market Cap Growth | 22.50% | 60.54% | -7.13% | 14.12% | 1.47% | 20.81% |
Enterprise Value | 172,455 | 145,735 | 95,945 | 99,296 | 84,980 | 83,500 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 16.25 | 15.37 | 12.18 | 15.04 | 15.52 | 26.27 |
PS Ratio | 1.90 | 1.63 | 1.12 | 1.36 | 1.24 | 1.06 |
PB Ratio | 2.35 | 2.18 | 1.64 | 1.93 | 1.57 | 1.79 |
P/FCF Ratio | 25.52 | 17.10 | 38.46 | 26.17 | 25.33 | 8.19 |
P/OCF Ratio | 24.37 | 16.52 | 32.63 | 22.75 | 23.39 | 7.97 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
EV/Sales Ratio | 1.89 | 1.66 | 1.21 | 1.40 | 1.25 | 1.07 |
EV/EBITDA Ratio | 8.66 | 8.87 | 7.41 | 8.42 | 9.09 | 12.06 |
EV/EBIT Ratio | 9.03 | 9.10 | 7.65 | 8.69 | 9.83 | 13.45 |
EV/FCF Ratio | 25.48 | 17.41 | 41.37 | 27.06 | 25.58 | 8.24 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Debt / Equity Ratio | 0.27 | 0.31 | 0.40 | 0.41 | 0.39 | 0.43 |
Debt / EBITDA Ratio | 1.07 | 1.20 | 1.63 | 1.70 | 2.22 | 2.90 |
Debt / FCF Ratio | 2.92 | 2.41 | 9.35 | 5.61 | 6.24 | 1.98 |
Net Debt / Equity Ratio | -0.01 | -0.03 | 0.05 | 0.03 | 0.02 | 0.00 |
Net Debt / EBITDA Ratio | -0.06 | -0.11 | 0.21 | 0.12 | 0.10 | 0.01 |
Net Debt / FCF Ratio | -0.15 | -0.21 | 1.17 | 0.39 | 0.29 | 0.01 |
Quick Ratio | 5.24 | 4.04 | 4.51 | 4.22 | 2.26 | 2.82 |
Current Ratio | 5.26 | 4.06 | 4.53 | 4.23 | 2.38 | 2.95 |
Asset Turnover | 0.27 | 0.29 | 0.30 | 0.27 | 0.26 | 0.34 |
Return on Equity (ROE) | 15.68% | 15.91% | 14.49% | 12.73% | 10.96% | 7.08% |
Return on Assets (ROA) | 3.27% | 3.30% | 2.91% | 2.69% | 2.08% | 1.70% |
Return on Invested Capital (ROIC) | 13.14% | 13.85% | 12.61% | 11.47% | 9.69% | 7.25% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Earnings Yield | 6.13% | 6.67% | 8.45% | 6.84% | 6.51% | 3.88% |
FCF Yield | 3.92% | 5.85% | 2.60% | 3.82% | 3.95% | 12.21% |
Dividend Yield | 1.12% | 1.36% | 1.65% | 0.79% | - | - |
Payout Ratio | 18.87% | 17.87% | 16.83% | 1.05% | 1.02% | 1.96% |
Buyback Yield / Dilution | -0.72% | -0.56% | -0.56% | 0.27% | 0.15% | -0.43% |
Total Shareholder Return | 0.40% | 0.80% | 1.10% | 1.05% | 0.15% | -0.43% |