Sibanye Stillwater Limited (JSE:SSW)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 7,378.00
-792.00 (-9.69%)
At close: Jan 30, 2026
Sibanye Stillwater Income Statement
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 111,692 | 112,129 | 113,684 | 138,288 | 172,194 | 127,392 | |
Revenue Growth (YoY) | 3.11% | -1.37% | -17.79% | -19.69% | 35.17% | 74.69% |
Cost of Revenue | 95,421 | 105,208 | 99,768 | 101,624 | 109,306 | 83,369 |
Gross Profit | 16,271 | 6,921 | 13,916 | 36,664 | 62,888 | 44,023 |
Other Operating Expenses | 5,566 | 5,654 | 6,435 | 3,959 | 3,618 | 3,256 |
Operating Expenses | 17,543 | 15,114 | 45,223 | 4,190 | 9,161 | 3,802 |
Operating Income | -1,272 | -8,193 | -31,307 | 32,474 | 53,727 | 40,221 |
Interest Expense | -3,850 | -3,567 | -2,471 | -2,144 | -1,804 | -2,372 |
Interest & Investment Income | 1,274 | 1,337 | 1,369 | 1,203 | 1,202 | 1,065 |
Earnings From Equity Investments | -356 | 212 | -1,174 | 1,287 | 1,989 | 1,700 |
Currency Exchange Gain (Loss) | -41 | -215 | 1,973 | 616 | 1,149 | -255 |
Other Non Operating Income (Expenses) | 4,532 | 6,667 | -2 | -5,301 | -8,245 | -3,137 |
EBT Excluding Unusual Items | 287 | -3,759 | -31,612 | 28,135 | 48,018 | 37,222 |
Merger & Restructuring Charges | -1,415 | -1,401 | -989 | -515 | -247 | -575 |
Impairment of Goodwill | - | - | -8,435 | - | - | - |
Gain (Loss) on Sale of Investments | 94 | -22 | -4 | 152 | -4 | 90 |
Gain (Loss) on Sale of Assets | 36 | 55 | 105 | -1 | 52 | 99 |
Asset Writedown | - | - | -86 | 7 | - | 2 |
Legal Settlements | 38 | 38 | 295 | 126 | -63 | 432 |
Other Unusual Items | - | - | 880 | - | -199 | -1,790 |
Pretax Income | -809 | -4,214 | -39,846 | 27,904 | 47,557 | 35,480 |
Income Tax Expense | 1,806 | 1,496 | -2,416 | 8,924 | 13,761 | 4,858 |
Earnings From Continuing Operations | -2,615 | -5,710 | -37,430 | 18,980 | 33,796 | 30,622 |
Minority Interest in Earnings | -938 | -1,587 | -342 | -584 | -742 | -1,310 |
Net Income | -3,553 | -7,297 | -37,772 | 18,396 | 33,054 | 29,312 |
Net Income to Common | -3,553 | -7,297 | -37,772 | 18,396 | 33,054 | 29,312 |
Net Income Growth | - | - | - | -44.35% | 12.77% | 47177.42% |
Shares Outstanding (Basic) | 2,831 | 2,831 | 2,831 | 2,826 | 2,899 | 2,729 |
Shares Outstanding (Diluted) | 2,831 | 2,831 | 2,831 | 2,831 | 2,927 | 2,778 |
Shares Change (YoY) | - | - | -0.01% | -3.29% | 5.37% | 7.72% |
EPS (Basic) | -1.26 | -2.58 | -13.34 | 6.51 | 11.40 | 10.74 |
EPS (Diluted) | -1.26 | -2.58 | -13.34 | 6.50 | 11.29 | 10.55 |
EPS Growth | - | - | - | -42.43% | 7.01% | 43785.19% |
Free Cash Flow | -194 | -11,283 | -9,998 | 9,097 | 37,692 | 19,233 |
Free Cash Flow Per Share | -0.07 | -3.99 | -3.53 | 3.21 | 12.88 | 6.92 |
Dividend Per Share | - | - | 0.530 | 2.600 | 4.790 | 3.710 |
Dividend Growth | - | - | -79.62% | -45.72% | 29.11% | - |
Gross Margin | 14.57% | 6.17% | 12.24% | 26.51% | 36.52% | 34.56% |
Operating Margin | -1.14% | -7.31% | -27.54% | 23.48% | 31.20% | 31.57% |
Profit Margin | -3.18% | -6.51% | -33.23% | 13.30% | 19.20% | 23.01% |
Free Cash Flow Margin | -0.17% | -10.06% | -8.79% | 6.58% | 21.89% | 15.10% |
EBITDA | 17,652 | 10,647 | 17,745 | 40,072 | 67,671 | 48,375 |
EBITDA Margin | 15.80% | 9.50% | 15.61% | 28.98% | 39.30% | 37.97% |
D&A For EBITDA | 18,924 | 18,840 | 49,052 | 7,598 | 13,944 | 8,154 |
EBIT | -1,272 | -8,193 | -31,307 | 32,474 | 53,727 | 40,221 |
EBIT Margin | -1.14% | -7.31% | -27.54% | 23.48% | 31.20% | 31.57% |
Effective Tax Rate | - | - | - | 31.98% | 28.94% | 13.69% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.