Sibanye Stillwater Limited (JSE: SSW)
South Africa flag South Africa · Delayed Price · Currency is ZAR
1,894.00
+31.00 (1.66%)
Nov 22, 2024, 5:09 PM SAST

Sibanye Stillwater Income Statement

Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
108,320113,684138,288172,194127,39272,925
Upgrade
Revenue Growth (YoY)
-15.69%-17.79%-19.69%35.17%74.69%43.96%
Upgrade
Cost of Revenue
102,89199,768101,624109,30683,36963,314
Upgrade
Gross Profit
5,42913,91636,66462,88844,0239,611
Upgrade
Other Operating Expenses
6,6676,4353,9593,6183,2562,891
Upgrade
Operating Expenses
44,88145,2234,1909,1613,8023,271
Upgrade
Operating Income
-39,452-31,30732,47453,72740,2216,340
Upgrade
Interest Expense
-2,954-2,471-2,144-1,804-2,372-2,608
Upgrade
Interest & Investment Income
1,4001,3691,2031,2021,065560
Upgrade
Earnings From Equity Investments
-1,301-1,1741,2871,9891,700721
Upgrade
Currency Exchange Gain (Loss)
1101,9736161,149-255325
Upgrade
Other Non Operating Income (Expenses)
1,711114-5,149-8,245-3,137-5,962
Upgrade
EBT Excluding Unusual Items
-40,486-31,49628,28748,01837,222-624
Upgrade
Merger & Restructuring Charges
-1,841-989-515-247-575-1,700
Upgrade
Impairment of Goodwill
-8,435-8,435----54
Upgrade
Gain (Loss) on Sale of Investments
-121-120--490-12
Upgrade
Gain (Loss) on Sale of Assets
66105-1529977
Upgrade
Asset Writedown
-7,576-867-2-
Upgrade
Legal Settlements
302295126-63432-76
Upgrade
Other Unusual Items
880880--199-1,7901,089
Upgrade
Pretax Income
-56,399-39,84627,90447,55735,480-1,300
Upgrade
Income Tax Expense
-4,045-2,4168,92413,7614,858-1,733
Upgrade
Earnings From Continuing Operations
-52,354-37,43018,98033,79630,622433
Upgrade
Minority Interest in Earnings
-313-342-584-742-1,310-371
Upgrade
Net Income
-52,667-37,77218,39633,05429,31262
Upgrade
Net Income to Common
-52,667-37,77218,39633,05429,31262
Upgrade
Net Income Growth
---44.35%12.77%47177.42%-
Upgrade
Shares Outstanding (Basic)
2,8312,8312,8262,8992,7292,508
Upgrade
Shares Outstanding (Diluted)
2,8312,8312,8312,9272,7782,579
Upgrade
Shares Change (YoY)
-0.00%-0.01%-3.30%5.37%7.72%13.92%
Upgrade
EPS (Basic)
-18.61-13.346.5111.4010.740.02
Upgrade
EPS (Diluted)
-18.61-13.346.5011.2910.550.02
Upgrade
EPS Growth
---42.43%7.01%43785.19%-
Upgrade
Free Cash Flow
-14,831-9,9989,09737,69219,2331,842
Upgrade
Free Cash Flow Per Share
-5.24-3.533.2112.886.920.71
Upgrade
Dividend Per Share
-0.5302.6004.7903.710-
Upgrade
Dividend Growth
--79.62%-45.72%29.11%--
Upgrade
Gross Margin
5.01%12.24%26.51%36.52%34.56%13.18%
Upgrade
Operating Margin
-36.42%-27.54%23.48%31.20%31.57%8.69%
Upgrade
Profit Margin
-48.62%-33.23%13.30%19.20%23.01%0.09%
Upgrade
Free Cash Flow Margin
-13.69%-8.79%6.58%21.89%15.10%2.53%
Upgrade
EBITDA
9,01617,74540,07267,67148,37514,027
Upgrade
EBITDA Margin
8.32%15.61%28.98%39.30%37.97%19.23%
Upgrade
D&A For EBITDA
48,46849,0527,59813,9448,1547,687
Upgrade
EBIT
-39,452-31,30732,47453,72740,2216,340
Upgrade
EBIT Margin
-36.42%-27.54%23.48%31.20%31.57%8.69%
Upgrade
Effective Tax Rate
--31.98%28.94%13.69%-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.