Sibanye Stillwater Limited (JSE:SSW)
3,518.00
+41.00 (1.18%)
Jul 24, 2026, 5:07 PM SAST
Sibanye Stillwater Financials Overview
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 129,677 | 129,677 | 112,129 | 113,684 | 138,288 | 172,194 |
Revenue Growth | 16.10% | 15.65% | -1.37% | -17.79% | -19.69% | 35.17% |
Gross Profit Gross Profit Growth | 31,871 | 31,871 | 6,921 | 13,916 | 36,664 | 62,888 |
Operating Income Operating Income Growth | 10,047 | 10,047 | -8,193 | -31,307 | 32,474 | 53,727 |
Net Income Net Income Growth | -5,171 | -5,171 | -7,297 | -37,772 | 18,396 | 33,054 |
Earnings Per Share EPS Growth | -1.83 | -1.83 | -2.58 | -13.34 | 6.50 | 11.29 |
EPS Growth | - | - | - | - | -42.43% | 7.01% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
SA PGM - Rustenburg SA PGM - Rustenburg Growth | 31,292 | 31,292 | 19,515 | 22,722 | 29,104 | 31,749 |
SA PGM - Marikana SA PGM - Marikana Growth | 28,342 | 28,342 | 25,311 | 27,282 | 32,753 | 41,610 |
SA PGM - Kroondal SA PGM - Kroondal Growth | - | - | 5,182 | 4,563 | 8,371 | 10,293 |
SA PGM - Platinum Mile SA PGM - Platinum Mile Growth | 1,249 | 1,249 | 1,249 | 1,026 | 1,437 | 1,503 |
SA PGM - Mimosa SA PGM - Mimosa Growth | 3,613 | 3,613 | 3,104 | 3,217 | 4,267 | 4,393 |
SA Gold - Driefontein SA Gold - Driefontein Growth | 12,610 | 12,610 | 9,848 | 8,292 | 4,486 | 7,932 |
SA Gold - Kloof SA Gold - Kloof Growth | 5,466 | 5,466 | 6,769 | 8,833 | 4,486 | 9,294 |
SA Gold - Beatrix SA Gold - Beatrix Growth | 6,278 | 6,278 | 5,329 | 4,804 | 2,681 | 5,343 |
SA Gold - DRD Gold SA Gold - DRD Gold Growth | 9,129 | 9,129 | 7,068 | 5,816 | 5,274 | 4,790 |
US PGM Operations - Underground US PGM Operations - Underground Growth | 6,718 | 6,718 | 9,207 | 10,494 | 13,823 | 18,343 |
US Recycling - Columbus US Recycling - Columbus Growth | 7,267 | 7,267 | 7,574 | 13,318 | 32,267 | 40,710 |
US Recycling - Pennsylvania Site and North Carolina Site US Recycling - Pennsylvania Site and North Carolina Site Growth | 13,129 | 13,129 | 6,306 | - | - | - |
Europe - Sandouville Nickel Refinery Europe - Sandouville Nickel Refinery Growth | 518 | 518 | 2,784 | 3,024 | 3,140 | - |
Australia - Century Operation Australia - Century Operation Growth | 4,672 | 4,672 | 3,983 | 2,251 | - | - |
Corporate and Reconciling Items Corporate and Reconciling Items Growth | -606 | -606 | -1,100 | -1,958 | -4,716 | -4,765 |
Total Total Growth | 129,677 | 129,677 | 112,129 | 113,684 | 138,288 | 172,194 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 17,178 | 17,178 | 16,049 | 25,560 | 26,076 | 30,292 |
Total Debt Total Debt Growth | 43,904 | 43,904 | 42,065 | 41,010 | 23,047 | 20,579 |
Net Cash (Debt) Net Cash Growth | -26,726 | -26,726 | -26,016 | -15,450 | 3,029 | 9,713 |
Net Cash Growth | - | - | - | - | -68.81% | 534.42% |
Net Cash Per Share Net Cash Per Share Growth | -9.44 | -9.44 | -9.19 | -5.46 | 1.07 | 3.32 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 21,709 | 21,709 | 10,286 | 12,413 | 24,996 | 50,432 |
Capital Expenditures CapEx Growth | -20,307 | -20,307 | -21,569 | -22,411 | -15,899 | -12,740 |
Free Cash Flow Free Cash Flow Growth | 1,402 | 1,402 | -11,283 | -9,998 | 9,097 | 37,692 |
Free Cash Flow Growth | - | - | - | - | -75.87% | 95.98% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 24.58% | 24.58% | 6.17% | 12.24% | 26.51% | 36.52% |
Operating Margin | 7.75% | 7.75% | -7.31% | -27.54% | 23.48% | 31.20% |
Pretax Margin | -0.32% | -0.32% | -3.76% | -35.05% | 20.18% | 27.62% |
Profit Margin | -3.99% | -3.99% | -6.51% | -33.23% | 13.30% | 19.20% |
FCF Margin | 1.08% | 1.08% | -10.06% | -8.79% | 6.58% | 21.89% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.310 | 1.310 | - | 0.530 | 2.600 | 4.790 |
Dividend Per Share Growth | 0% | - | - | -79.62% | -45.72% | 29.11% |
Dividend Yield | 3.77% | 2.22% | - | 2.18% | 6.25% | 11.18% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | 6.88 | 4.17 |
Forward PE | 3.08 | 9.24 | 5.45 | 7.04 | 4.42 | 4.25 |
P/FCF Ratio | 71.03 | 122.15 | - | - | 13.91 | 3.66 |
PS Ratio | 0.77 | 1.32 | 0.38 | 0.62 | 0.92 | 0.80 |