Sibanye Stillwater Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Millions ZAR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	134,622	171,249	42,402	70,481	126,574	137,893
Market Cap Growth	123.29%	303.87%	-39.84%	-44.32%	-8.21%	-21.39%
Enterprise Value	165,989	197,068	67,759	77,448	123,456	130,596
Last Close Price	47.56	59.10	14.63	24.32	41.58	42.86
PE Ratio	-	-	-	-	6.88	4.17
Forward PE	4.00	9.24	5.45	7.04	4.42	4.25
PS Ratio	1.04	1.32	0.38	0.62	0.92	0.80
PB Ratio	3.05	3.88	0.88	1.37	1.39	1.70
P/TBV Ratio	3.58	4.56	1.01	1.46	1.59	1.92
P/FCF Ratio	96.02	122.15	-	-	13.91	3.66
P/OCF Ratio	6.20	7.89	4.12	5.68	5.06	2.73
EV/Sales Ratio	1.28	1.52	0.60	0.68	0.89	0.76
EV/EBITDA Ratio	4.79	5.76	6.36	4.37	3.08	1.93
EV/EBIT Ratio	15.99	19.61	-	-	3.80	2.43
EV/FCF Ratio	118.39	140.56	-	-	13.57	3.47
Debt / Equity Ratio	0.99	0.99	0.87	0.80	0.25	0.25
Debt / EBITDA Ratio	1.28	1.28	3.91	2.28	0.57	0.30
Debt / FCF Ratio	31.32	31.32	-	-	2.53	0.55
Net Debt / Equity Ratio	0.61	0.61	0.54	0.30	-0.03	-0.12
Net Debt / EBITDA Ratio	0.78	0.78	2.44	0.87	-0.08	-0.14
Net Debt / FCF Ratio	19.06	19.06	-2.31	-1.54	-0.33	-0.26
Asset Turnover	0.90	0.90	0.80	0.73	0.87	1.20
Inventory Turnover	3.43	3.43	4.05	3.78	3.95	4.37
Quick Ratio	0.84	0.84	1.05	0.94	1.68	1.91
Current Ratio	1.78	1.78	2.31	1.70	3.01	3.16
Return on Equity (ROE)	-10.25%	-10.25%	-11.43%	-52.49%	22.02%	44.45%
Return on Assets (ROA)	4.36%	4.36%	-3.64%	-12.64%	12.70%	23.39%
Return on Invested Capital (ROIC)	14.17%	13.84%	-11.59%	-40.39%	27.68%	54.23%
Return on Capital Employed (ROCE)	8.70%	8.70%	-7.00%	-29.40%	22.20%	40.60%
Earnings Yield	-3.84%	-3.02%	-17.21%	-53.59%	14.53%	23.97%
FCF Yield	1.04%	0.82%	-26.61%	-14.19%	7.19%	27.33%
Dividend Yield	2.59%	2.22%	-	2.18%	6.25%	11.18%
Payout Ratio	-	-	-	-	51.39%	54.99%
Buyback Yield / Dilution	-	-	-0.00%	0.01%	3.29%	-5.37%
Total Shareholder Return	2.59%	2.22%	-0.00%	2.19%	9.55%	5.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.