Sibanye Stillwater Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Millions ZAR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	138,500	171,249	42,402	70,481	126,574	137,893
Market Cap Growth	186.98%	303.87%	-39.84%	-44.32%	-8.21%	-21.39%
Enterprise Value	169,867	197,068	67,759	77,448	123,456	130,596
Last Close Price	48.93	59.10	14.63	24.32	41.58	42.86
PE Ratio	-	-	-	-	6.88	4.17
Forward PE	4.10	9.24	5.45	7.04	4.42	4.25
PS Ratio	1.07	1.32	0.38	0.62	0.92	0.80
PB Ratio	3.14	3.88	0.88	1.37	1.39	1.70
P/TBV Ratio	3.69	4.56	1.01	1.46	1.59	1.92
P/FCF Ratio	98.79	122.15	-	-	13.91	3.66
P/OCF Ratio	6.38	7.89	4.12	5.68	5.06	2.73
EV/Sales Ratio	1.31	1.52	0.60	0.68	0.89	0.76
EV/EBITDA Ratio	4.90	5.76	6.36	4.37	3.08	1.93
EV/EBIT Ratio	16.36	19.61	-	-	3.80	2.43
EV/FCF Ratio	121.16	140.56	-	-	13.57	3.47
Debt / Equity Ratio	0.99	0.99	0.87	0.80	0.25	0.25
Debt / EBITDA Ratio	1.28	1.28	3.91	2.28	0.57	0.30
Debt / FCF Ratio	31.32	31.32	-	-	2.53	0.55
Net Debt / Equity Ratio	0.61	0.61	0.54	0.30	-0.03	-0.12
Net Debt / EBITDA Ratio	0.78	0.78	2.44	0.87	-0.08	-0.14
Net Debt / FCF Ratio	19.06	19.06	-2.31	-1.54	-0.33	-0.26
Asset Turnover	0.90	0.90	0.80	0.73	0.87	1.20
Inventory Turnover	3.43	3.43	4.05	3.78	3.95	4.37
Quick Ratio	0.84	0.84	1.05	0.94	1.68	1.91
Current Ratio	1.78	1.78	2.31	1.70	3.01	3.16
Return on Equity (ROE)	-10.25%	-10.25%	-11.43%	-52.49%	22.02%	44.45%
Return on Assets (ROA)	4.36%	4.36%	-3.64%	-12.64%	12.70%	23.39%
Return on Invested Capital (ROIC)	14.17%	13.84%	-11.59%	-40.39%	27.68%	54.23%
Return on Capital Employed (ROCE)	8.70%	8.70%	-7.00%	-29.40%	22.20%	40.60%
Earnings Yield	-3.73%	-3.02%	-17.21%	-53.59%	14.53%	23.97%
FCF Yield	1.01%	0.82%	-26.61%	-14.19%	7.19%	27.33%
Dividend Yield	2.68%	2.22%	-	2.18%	6.25%	11.18%
Payout Ratio	-	-	-	-	51.39%	54.99%
Buyback Yield / Dilution	-	-	-0.00%	0.01%	3.29%	-5.37%
Total Shareholder Return	2.46%	2.22%	-0.00%	2.19%	9.55%	5.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.