Sibanye Stillwater Balance Sheet

Financials in millions ZAR. Fiscal year is January - December.

Millions ZAR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	17,178	16,049	25,560	26,076	30,292
Cash & Short-Term Investments	17,178	16,049	25,560	26,076	30,292
Cash Growth	7.03%	-37.21%	-1.98%	-13.92%	49.66%
Accounts Receivable	4,832	3,665	6,669	5,828	5,771
Other Receivables	6,573	2,283	2,011	2,043	3,073
Receivables	11,405	5,948	8,680	7,871	8,844
Inventory	31,480	25,549	26,363	26,384	25,080
Prepaid Expenses	660	793	1,219	433	335
Other Current Assets	30	70	-	-	280
Total Current Assets	60,753	48,409	61,822	60,764	64,831
Property, Plant & Equipment	64,852	67,062	61,898	77,188	62,716
Long-Term Investments	10,831	10,830	10,327	11,811	10,961
Goodwill	843	878	499	8,241	7,727
Other Intangible Assets	1,130	1,276	3	81	-
Long-Term Deferred Tax Assets	2,093	2,451	1,942	2,442	906
Other Long-Term Assets	9,235	7,182	6,450	6,104	5,853
Total Assets	149,737	138,088	142,941	166,631	152,994
Accounts Payable	3,406	3,983	4,278	4,147	3,670
Accrued Expenses	13,260	10,877	11,827	10,558	9,969
Short-Term Debt	-	-	4	4	4
Current Portion of Long-Term Debt	11,402	552	15,478	118	103
Current Portion of Leases	166	175	198	111	104
Current Income Taxes Payable	602	329	679	93	189
Current Unearned Revenue	1,204	1,660	305	21	156
Other Current Liabilities	4,118	3,375	3,638	5,167	6,346
Total Current Liabilities	34,158	20,951	36,407	20,219	20,541
Long-Term Debt	31,855	41,135	24,946	22,606	20,191
Long-Term Leases	481	203	384	208	177
Long-Term Unearned Revenue	14,158	6,983	6,327	6,399	6,204
Long-Term Deferred Tax Liabilities	6,470	4,757	4,176	9,360	7,818
Other Long-Term Liabilities	18,448	15,770	19,094	16,835	16,718
Total Liabilities	105,570	89,799	91,334	75,627	71,649
Common Stock	21,647	21,647	21,647	21,647	30,150
Retained Earnings	-19,082	-13,817	-8,470	33,781	27,414
Treasury Stock	-	-	-	-	-8,503
Comprehensive Income & Other	36,961	36,149	35,553	32,673	30,332
Total Common Equity	39,526	43,979	48,730	88,101	79,393
Minority Interest	4,641	4,310	2,877	2,903	1,952
Shareholders' Equity	44,167	48,289	51,607	91,004	81,345
Total Liabilities & Equity	149,737	138,088	142,941	166,631	152,994
Total Debt	43,904	42,065	41,010	23,047	20,579
Net Cash (Debt)	-26,726	-26,016	-15,450	3,029	9,713
Net Cash Growth	-	-	-	-68.81%	534.42%
Net Cash Per Share	-9.44	-9.19	-5.46	1.07	3.32
Filing Date Shares Outstanding	2,831	2,831	2,831	2,831	2,830
Total Common Shares Outstanding	2,831	2,831	2,831	2,830	2,808
Working Capital	26,595	27,458	25,415	40,545	44,290
Book Value Per Share	13.96	15.54	17.22	31.13	28.27
Tangible Book Value	37,553	41,825	48,228	79,779	71,666
Tangible Book Value Per Share	13.27	14.78	17.04	28.19	25.52
Land	29,010	30,827	30,145	27,563	24,955

Source: S&P Global Market Intelligence. Standard template. Financial Sources.