DPI Holdings Berhad (KLSE:DPIH)
Malaysia · Delayed Price · Currency is MYR 0.1000
-0.0050 (-4.76%)
At close: Nov 3, 2026
DPI Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 164.04 | 160.75 | 93.27 | 55.79 | 51.65 | 50.68 | |
Revenue Growth | 37.29% | 72.35% | 67.19% | 8.01% | 1.92% | -18.84% |
Cost of Revenue | 131.45 | 127.97 | 73.55 | 40.42 | 39.33 | 35.93 |
Gross Profit | 32.59 | 32.79 | 19.73 | 15.36 | 12.32 | 14.75 |
Selling, General & Admin | 23.97 | 23.17 | 15.71 | 9.43 | 9.34 | 9.09 |
Other Operating Expenses | -0.02 | 0.03 | - | - | 0 | 0.33 |
Operating Expenses | 23.95 | 23.2 | 15.73 | 9.43 | 9.51 | 9.38 |
Operating Income | 8.64 | 9.59 | 4 | 5.94 | 2.81 | 5.37 |
Interest Expense | -1.24 | -1.04 | -0.33 | -0.01 | -0.02 | -0.01 |
Interest & Investment Income | 0.59 | 0.59 | 0.94 | 1.27 | 0.99 | 0.78 |
Currency Exchange Gain (Loss) | -0.43 | -0.43 | -0.88 | 0.11 | 0.22 | 0.35 |
Other Non Operating Income (Expenses) | 1.24 | 1.08 | 0.34 | 0.07 | 0.13 | 0.67 |
EBT Excluding Unusual Items | 8.8 | 9.78 | 4.07 | 7.37 | 4.14 | 7.16 |
Impairment of Goodwill | - | - | - | - | - | -0.02 |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0.01 | - | 0 | - |
Asset Writedown | -0 | -0 | -0 | -0 | -0 | -0.01 |
Other Unusual Items | - | - | - | 0.01 | - | -0.02 |
Pretax Income | 8.82 | 9.8 | 4.07 | 7.38 | 4.14 | 7.11 |
Income Tax Expense | 2.54 | 2.7 | 1.17 | 2.68 | 1.26 | 1.96 |
Earnings From Continuing Operations | 6.28 | 7.1 | 2.9 | 4.7 | 2.88 | 5.15 |
Minority Interest in Earnings | -0.31 | -0.56 | -0.29 | -0 | 0.05 | - |
Net Income | 5.97 | 6.55 | 2.61 | 4.7 | 2.93 | 5.15 |
Net Income to Common | 5.97 | 6.55 | 2.61 | 4.7 | 2.93 | 5.15 |
Net Income Growth | 51.48% | 151.20% | -44.56% | 60.70% | -43.20% | -56.58% |
Shares Outstanding (Basic) | 730 | 730 | 730 | 730 | 730 | 683 |
Shares Outstanding (Diluted) | 730 | 730 | 730 | 730 | 730 | 683 |
Shares Change | - | - | - | - | 6.93% | -6.48% |
EPS (Basic) | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 |
EPS (Diluted) | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 |
EPS Growth | 51.48% | 151.25% | -44.23% | 60.00% | -46.97% | -53.56% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | 3.71 | -0.11 | -12.9 | 1.28 | -1.45 | -5.27 |
Free Cash Flow Per Share | 0.01 | - | -0.02 | 0.00 | -0.00 | -0.01 |
Dividend Per Share | 0.002 | 0.002 | - | 0.001 | 0.002 | 0.004 |
Dividend Growth | 100.00% | - | - | -33.33% | -62.50% | -20.00% |
Gross Margin | 19.87% | 20.39% | 21.15% | 27.54% | 23.85% | 29.11% |
Operating Margin | 5.27% | 5.96% | 4.29% | 10.65% | 5.44% | 10.59% |
Profit Margin | 3.64% | 4.07% | 2.79% | 8.43% | 5.66% | 10.16% |
Free Cash Flow Margin | 2.26% | -0.07% | -13.83% | 2.30% | -2.82% | -10.40% |
EBITDA | 10.89 | 11.78 | 5.42 | 6.81 | 3.51 | 5.73 |
EBITDA Margin | 6.64% | 7.33% | 5.81% | 12.20% | 6.79% | 11.30% |
D&A For EBITDA | 2.25 | 2.2 | 1.42 | 0.87 | 0.7 | 0.36 |
EBIT | 8.64 | 9.59 | 4 | 5.94 | 2.81 | 5.37 |
EBIT Margin | 5.27% | 5.96% | 4.29% | 10.65% | 5.44% | 10.59% |
Effective Tax Rate | 28.81% | 27.52% | 28.84% | 36.27% | 30.53% | 27.60% |