Econframe Berhad (KLSE:EFRAME)
0.2400
0.00 (0.00%)
At close: Nov 3, 2026
Econframe Berhad Income Statement
Financials in millions MYR. Fiscal year is September - August.
Millions MYR. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 149.24 | 110.9 | 103.54 | 75.91 | 59.39 | |
Revenue Growth | 34.58% | 7.11% | 36.40% | 27.81% | 44.92% |
Cost of Revenue | 113.69 | 80.62 | 75.56 | 50.95 | 38.94 |
Gross Profit | 35.55 | 30.28 | 27.98 | 24.96 | 20.46 |
Selling, General & Admin | 20.16 | 15.67 | 12.47 | 7.75 | 5.9 |
Other Operating Expenses | -2.03 | -0.16 | -0.1 | -0.03 | -0.09 |
Operating Expenses | 18.14 | 15.34 | 12.29 | 7.78 | 5.81 |
Operating Income | 17.42 | 14.94 | 15.69 | 17.18 | 14.64 |
Interest Expense | -1.7 | -0.79 | -0.45 | -0.02 | -0.02 |
Interest & Investment Income | - | 0.49 | 0.5 | 0.55 | 0.31 |
Currency Exchange Gain (Loss) | - | 0.14 | 0.06 | 0.07 | 0.04 |
Other Non Operating Income (Expenses) | - | 0.04 | -0.04 | - | - |
EBT Excluding Unusual Items | 15.71 | 14.82 | 15.76 | 17.78 | 14.97 |
Impairment of Goodwill | -10.07 | -5.96 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.11 | - | 0.04 |
Asset Writedown | -4.47 | - | - | - | - |
Other Unusual Items | - | 0 | 0.01 | - | 0 |
Pretax Income | 1.17 | 8.87 | 15.88 | 17.78 | 15.02 |
Income Tax Expense | 3.75 | 4.57 | 4.21 | 4.71 | 3.78 |
Earnings From Continuing Operations | -2.58 | 4.3 | 11.68 | 13.06 | 11.24 |
Minority Interest in Earnings | -0.25 | -1.52 | -0.72 | 0 | 0 |
Net Income | -2.83 | 2.78 | 10.96 | 13.06 | 11.24 |
Net Income to Common | -2.83 | 2.78 | 10.96 | 13.06 | 11.24 |
Net Income Growth | - | -74.68% | -16.09% | 16.24% | 119.93% |
Shares Outstanding (Basic) | 388 | 369 | 349 | 332 | 325 |
Shares Outstanding (Diluted) | 388 | 377 | 350 | 334 | 325 |
Shares Change | 2.86% | 7.89% | 4.72% | 2.74% | 3.22% |
EPS (Basic) | -0.01 | 0.01 | 0.03 | 0.04 | 0.03 |
EPS (Diluted) | -0.01 | 0.01 | 0.03 | 0.04 | 0.03 |
EPS Growth | - | -76.36% | -19.95% | 13.07% | 113.07% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 4.9 | -2.3 | 8.33 | -0.9 | 3.86 |
Free Cash Flow Per Share | 0.01 | -0.01 | 0.02 | -0.00 | 0.01 |
Dividend Per Share | - | - | 0.020 | - | 0.005 |
Dividend Growth | - | - | - | - | - |
Gross Margin | 23.82% | 27.30% | 27.02% | 32.88% | 34.44% |
Operating Margin | 11.67% | 13.47% | 15.15% | 22.63% | 24.65% |
Profit Margin | -1.90% | 2.50% | 10.59% | 17.21% | 18.92% |
Free Cash Flow Margin | 3.28% | -2.07% | 8.05% | -1.19% | 6.49% |
EBITDA | 22.99 | 19.47 | 20.4 | 17.68 | 15.04 |
EBITDA Margin | 15.41% | 17.56% | 19.70% | 23.29% | 25.33% |
D&A For EBITDA | 5.58 | 4.53 | 4.71 | 0.51 | 0.4 |
EBIT | 17.42 | 14.94 | 15.69 | 17.18 | 14.64 |
EBIT Margin | 11.67% | 13.47% | 15.15% | 22.63% | 24.65% |
Effective Tax Rate | 320.50% | 51.54% | 26.47% | 26.51% | 25.16% |